Bemco Hydraulics Limited (BOM:522650)
India
· Delayed Price · Currency is INR 90.11
+2.56 (2.92%)
At close: Apr 29, 2026
Bemco Hydraulics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 985.59 | 1,001 | 844.98 | 484.36 | 655.08 | 644.54 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | - | Upgrade
|
| Revenue | 985.59 | 1,001 | 844.98 | 484.36 | 655.08 | 644.54 | Upgrade
|
| Revenue Growth (YoY) | 10.31% | 18.48% | 74.45% | -26.06% | 1.64% | 98.70% | Upgrade
|
| Cost of Revenue | 467.46 | 513.77 | 482.73 | 213.85 | 366.57 | 375.13 | Upgrade
|
| Gross Profit | 518.13 | 487.4 | 362.25 | 270.51 | 288.5 | 269.41 | Upgrade
|
| Selling, General & Admin | 176.95 | 156.67 | 132.98 | 116.07 | 99.15 | 101.07 | Upgrade
|
| Other Operating Expenses | 118.17 | 123.95 | 93.16 | 83.15 | 75.38 | 66.32 | Upgrade
|
| Operating Expenses | 309.95 | 294.83 | 233.49 | 207.29 | 183.53 | 175.43 | Upgrade
|
| Operating Income | 208.18 | 192.57 | 128.76 | 63.22 | 104.97 | 93.98 | Upgrade
|
| Interest Expense | -10.58 | -13.41 | -12.33 | -13.19 | -15.67 | -19.47 | Upgrade
|
| Interest & Investment Income | 4.32 | 4.32 | 4.43 | 1.48 | 1.77 | 1.88 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.05 | -0.05 | 0.24 | -0.42 | 0.02 | -0.86 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.01 | -9.71 | -5.67 | -4.88 | -10.74 | -6.05 | Upgrade
|
| EBT Excluding Unusual Items | 194.86 | 173.72 | 115.44 | 46.21 | 80.35 | 69.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.05 | 1.05 | 1.96 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.31 | 0.31 | 0.87 | 0.03 | 0.28 | 0.12 | Upgrade
|
| Other Unusual Items | 0.3 | 0.3 | 0.01 | 0.01 | 0.04 | 0.18 | Upgrade
|
| Pretax Income | 196.51 | 175.37 | 118.28 | 46.3 | 80.67 | 69.79 | Upgrade
|
| Income Tax Expense | 49.27 | 50 | 38.87 | 7.37 | 22.74 | 30.37 | Upgrade
|
| Earnings From Continuing Operations | 147.24 | 125.37 | 79.42 | 38.94 | 57.94 | 39.42 | Upgrade
|
| Net Income | 147.24 | 125.37 | 79.42 | 38.94 | 57.94 | 39.42 | Upgrade
|
| Net Income to Common | 147.24 | 125.37 | 79.42 | 38.94 | 57.94 | 39.42 | Upgrade
|
| Net Income Growth | 56.45% | 57.87% | 103.95% | -32.79% | 46.97% | - | Upgrade
|
| Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 44 | 44 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 3.37 | 2.87 | 1.82 | 0.89 | 1.32 | 0.90 | Upgrade
|
| EPS (Diluted) | 3.37 | 2.87 | 1.82 | 0.89 | 1.32 | 0.90 | Upgrade
|
| EPS Growth | 56.45% | 57.86% | 103.95% | -32.78% | 46.95% | - | Upgrade
|
| Free Cash Flow | - | 124.5 | 92.91 | -72.47 | 110.89 | 119.18 | Upgrade
|
| Free Cash Flow Per Share | - | 2.85 | 2.12 | -1.66 | 2.54 | 2.73 | Upgrade
|
| Dividend Per Share | - | 0.100 | 0.100 | - | - | - | Upgrade
|
| Gross Margin | 52.57% | 48.68% | 42.87% | 55.85% | 44.04% | 41.80% | Upgrade
|
| Operating Margin | 21.12% | 19.23% | 15.24% | 13.05% | 16.02% | 14.58% | Upgrade
|
| Profit Margin | 14.94% | 12.52% | 9.40% | 8.04% | 8.84% | 6.12% | Upgrade
|
| Free Cash Flow Margin | - | 12.44% | 11.00% | -14.96% | 16.93% | 18.49% | Upgrade
|
| EBITDA | 217.91 | 201.11 | 135.73 | 71.07 | 113.72 | 101.75 | Upgrade
|
| EBITDA Margin | 22.11% | 20.09% | 16.06% | 14.67% | 17.36% | 15.79% | Upgrade
|
| D&A For EBITDA | 9.73 | 8.54 | 6.97 | 7.85 | 8.75 | 7.76 | Upgrade
|
| EBIT | 208.18 | 192.57 | 128.76 | 63.22 | 104.97 | 93.98 | Upgrade
|
| EBIT Margin | 21.12% | 19.23% | 15.24% | 13.05% | 16.02% | 14.58% | Upgrade
|
| Effective Tax Rate | 25.07% | 28.51% | 32.86% | 15.91% | 28.18% | 43.51% | Upgrade
|
| Revenue as Reported | 998.25 | 1,011 | 855.71 | 488.97 | 660.98 | 649.51 | Upgrade
|
| Advertising Expenses | - | 0.18 | 0.13 | 0.11 | 0.11 | 0.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.