Bemco Hydraulics Limited (BOM:522650)
India
· Delayed Price · Currency is INR 90.11
+2.56 (2.92%)
At close: Apr 29, 2026
Bemco Hydraulics Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 125.37 | 79.42 | 38.94 | 57.94 | 39.42 | Upgrade
|
| Depreciation & Amortization | - | 8.54 | 6.97 | 7.85 | 8.75 | 7.76 | Upgrade
|
| Other Amortization | - | 8.77 | 3.74 | 2.82 | 5.35 | 3.15 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.31 | -0.87 | -0.03 | -0.28 | 0.05 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -1.05 | -1.96 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | -4.23 | 1.45 | 6.59 | 2.5 | 0.64 | Upgrade
|
| Other Operating Activities | - | 23.32 | -0.64 | 8.76 | 25.24 | 40.13 | Upgrade
|
| Change in Accounts Receivable | - | -108.46 | -106.38 | -18.45 | 1.57 | -60.9 | Upgrade
|
| Change in Inventory | - | 7.71 | 109.45 | -123.68 | 2.91 | 84.52 | Upgrade
|
| Change in Accounts Payable | - | 73.73 | 13.56 | 6.24 | 20.78 | 9.33 | Upgrade
|
| Operating Cash Flow | - | 133.39 | 104.74 | -70.95 | 124.75 | 124.09 | Upgrade
|
| Operating Cash Flow Growth | - | 27.36% | - | - | 0.53% | - | Upgrade
|
| Capital Expenditures | - | -8.88 | -11.83 | -1.52 | -13.86 | -4.92 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 1.45 | 1.96 | 0.3 | 1.15 | 0.5 | Upgrade
|
| Cash Acquisitions | - | -28.6 | -108.88 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -2.49 | -25 | - | - | - | Upgrade
|
| Investment in Securities | - | -35.67 | -0.05 | - | - | - | Upgrade
|
| Other Investing Activities | - | 36.05 | -0.71 | 8.24 | 3.33 | 8.35 | Upgrade
|
| Investing Cash Flow | - | -38.15 | -144.51 | 7.03 | -9.38 | 3.94 | Upgrade
|
| Short-Term Debt Issued | - | - | 76.43 | 9.95 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 2.88 | - | - | - | 23.47 | Upgrade
|
| Total Debt Issued | - | 2.88 | 76.43 | 9.95 | - | 23.47 | Upgrade
|
| Short-Term Debt Repaid | - | -29.19 | - | - | -0.03 | -101.97 | Upgrade
|
| Long-Term Debt Repaid | - | -1.3 | -0.07 | -0.93 | -19.3 | -0.72 | Upgrade
|
| Total Debt Repaid | - | -30.49 | -0.07 | -0.93 | -19.34 | -102.69 | Upgrade
|
| Net Debt Issued (Repaid) | - | -27.62 | 76.37 | 9.01 | -19.34 | -79.23 | Upgrade
|
| Common Dividends Paid | - | -4.37 | - | - | - | - | Upgrade
|
| Other Financing Activities | - | -23.74 | -16.27 | -32.62 | -36.5 | -23.84 | Upgrade
|
| Financing Cash Flow | - | -55.73 | 60.1 | -23.61 | -55.83 | -103.07 | Upgrade
|
| Net Cash Flow | - | 39.51 | 20.33 | -87.53 | 59.54 | 24.96 | Upgrade
|
| Free Cash Flow | - | 124.5 | 92.91 | -72.47 | 110.89 | 119.18 | Upgrade
|
| Free Cash Flow Growth | - | 34.00% | - | - | -6.95% | - | Upgrade
|
| Free Cash Flow Margin | - | 12.44% | 11.00% | -14.96% | 16.93% | 18.49% | Upgrade
|
| Free Cash Flow Per Share | - | 2.85 | 2.12 | -1.66 | 2.54 | 2.73 | Upgrade
|
| Cash Interest Paid | - | 23.74 | 16.27 | 32.62 | 36.5 | 23.84 | Upgrade
|
| Cash Income Tax Paid | - | 42.25 | 46.82 | 13.98 | 17.6 | 8.98 | Upgrade
|
| Levered Free Cash Flow | - | 149.68 | 31.43 | -97.89 | 65.42 | 92.36 | Upgrade
|
| Unlevered Free Cash Flow | - | 155.35 | 36.15 | -91.87 | 70.49 | 102.03 | Upgrade
|
| Change in Working Capital | - | -27.03 | 16.64 | -135.88 | 25.26 | 32.94 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.