Bosch Home Comfort India Limited (BOM:523398)
1,301.25
-29.15 (-2.19%)
At close: Mar 9, 2026
Bosch Home Comfort India Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 588.3 | -757.1 | -821.4 | 161.2 | 331 | Upgrade
|
| Depreciation & Amortization | - | 667.1 | 614.2 | 699.4 | 663.9 | 697.6 | Upgrade
|
| Other Amortization | - | 28.2 | 29.3 | 53.2 | 57.4 | 57.2 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 29.5 | 10 | 7.2 | 2.6 | 4.9 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 18.1 | 9.9 | -1.9 | 3.9 | 33.3 | Upgrade
|
| Other Operating Activities | - | 114.1 | -180.7 | -172.6 | 21 | 327.1 | Upgrade
|
| Change in Accounts Receivable | - | -428.2 | -578.8 | 961.1 | -1,420 | -97.8 | Upgrade
|
| Change in Inventory | - | -1,171 | 2,125 | -467.1 | -1,220 | 232.5 | Upgrade
|
| Change in Other Net Operating Assets | - | 986 | 1,272 | -566.2 | 1,181 | 1,626 | Upgrade
|
| Operating Cash Flow | - | 832.5 | 2,544 | -308.3 | -549.3 | 3,212 | Upgrade
|
| Operating Cash Flow Growth | - | -67.27% | - | - | - | 129.62% | Upgrade
|
| Capital Expenditures | - | -186.3 | -369.1 | -480 | -485.9 | -280.7 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 36.5 | 37.2 | 15.1 | 13.2 | 10.2 | Upgrade
|
| Other Investing Activities | - | 148.4 | 9.8 | 33.6 | 12.8 | 9.7 | Upgrade
|
| Investing Cash Flow | - | -1.4 | -322.1 | -431.3 | -459.9 | -260.8 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 1,000 | 430.1 | - | Upgrade
|
| Total Debt Issued | - | - | - | 1,000 | 430.1 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -1,430 | - | - | -1,587 | Upgrade
|
| Long-Term Debt Repaid | - | -138.4 | -138.6 | -279.2 | -253.3 | -189.5 | Upgrade
|
| Total Debt Repaid | - | -138.4 | -1,569 | -279.2 | -253.3 | -1,777 | Upgrade
|
| Net Debt Issued (Repaid) | - | -138.4 | -1,569 | 721 | 176.8 | -1,777 | Upgrade
|
| Other Financing Activities | - | -37.2 | -154.4 | -66.2 | -83.4 | -130.8 | Upgrade
|
| Financing Cash Flow | - | -175.6 | -1,723 | 654.8 | 93.4 | -1,908 | Upgrade
|
| Net Cash Flow | - | 655.5 | 498.5 | -84.8 | -915.8 | 1,044 | Upgrade
|
| Free Cash Flow | - | 646.2 | 2,175 | -788.3 | -1,035 | 2,932 | Upgrade
|
| Free Cash Flow Growth | - | -70.29% | - | - | - | 1036.68% | Upgrade
|
| Free Cash Flow Margin | - | 2.34% | 11.34% | -3.31% | -4.79% | 17.80% | Upgrade
|
| Free Cash Flow Per Share | - | 23.77 | 79.98 | -28.99 | -38.07 | 107.81 | Upgrade
|
| Cash Interest Paid | - | 37.2 | 154.4 | 66.2 | 83.4 | 130.8 | Upgrade
|
| Cash Income Tax Paid | - | -47.9 | 54.2 | 44.3 | 117 | 29.4 | Upgrade
|
| Levered Free Cash Flow | - | 249.13 | 2,864 | -213.83 | -1,211 | 2,645 | Upgrade
|
| Unlevered Free Cash Flow | - | 284.44 | 2,968 | -166.76 | -1,153 | 2,729 | Upgrade
|
| Change in Working Capital | - | -612.8 | 2,818 | -72.2 | -1,459 | 1,761 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.