Le Lavoir Limited (BOM:539814)
India
· Delayed Price · Currency is INR 222.00
+2.90 (1.32%)
At close: Apr 28, 2026
Le Lavoir Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 57.16 | 26.52 | 19.91 | 17.62 | 9.29 | 13.64 | Upgrade
|
| Other Revenue | 19.13 | 6.25 | 6.79 | 3.87 | 2.94 | 0.94 | Upgrade
|
| Revenue | 76.29 | 32.77 | 26.7 | 21.48 | 12.24 | 14.58 | Upgrade
|
| Revenue Growth (YoY) | 118.78% | 22.74% | 24.29% | 75.57% | -16.05% | -51.78% | Upgrade
|
| Cost of Revenue | 34.5 | 3.21 | 2.13 | 1.81 | 1.41 | 2.13 | Upgrade
|
| Gross Profit | 41.8 | 29.57 | 24.57 | 19.68 | 10.83 | 12.45 | Upgrade
|
| Selling, General & Admin | 4.7 | 4.7 | 4.59 | 4.51 | 3.35 | 2.75 | Upgrade
|
| Other Operating Expenses | 6.27 | 3.24 | 1.3 | 5.95 | 2.95 | 3.5 | Upgrade
|
| Operating Expenses | 14.8 | 11.69 | 10.16 | 12.43 | 6.71 | 6.65 | Upgrade
|
| Operating Income | 27 | 17.88 | 14.41 | 7.25 | 4.12 | 5.8 | Upgrade
|
| Interest Expense | -0.01 | -0 | -0 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 26.99 | 17.87 | 14.41 | 7.25 | 4.12 | 5.8 | Upgrade
|
| Pretax Income | 26.99 | 17.87 | 14.41 | 7.25 | 4.12 | 5.8 | Upgrade
|
| Income Tax Expense | 6.76 | 4.43 | 4.05 | 1.62 | 1.04 | 1.4 | Upgrade
|
| Net Income | 20.23 | 13.45 | 10.36 | 5.63 | 3.08 | 4.4 | Upgrade
|
| Net Income to Common | 20.23 | 13.45 | 10.36 | 5.63 | 3.08 | 4.4 | Upgrade
|
| Net Income Growth | 41.22% | 29.75% | 84.04% | 82.59% | -29.97% | 210.58% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 0.04% | - | 0.12% | -0.31% | 0.25% | 0.48% | Upgrade
|
| EPS (Basic) | 6.24 | 4.15 | 3.20 | 1.74 | 0.95 | 1.36 | Upgrade
|
| EPS (Diluted) | 6.24 | 4.15 | 3.20 | 1.74 | 0.95 | 1.36 | Upgrade
|
| EPS Growth | 41.16% | 29.75% | 83.82% | 83.16% | -30.15% | 209.09% | Upgrade
|
| Free Cash Flow | - | 15.7 | 8.13 | -1.75 | -5.3 | -5.36 | Upgrade
|
| Free Cash Flow Per Share | - | 4.85 | 2.51 | -0.54 | -1.63 | -1.65 | Upgrade
|
| Gross Margin | 54.78% | 90.21% | 92.02% | 91.60% | 88.49% | 85.42% | Upgrade
|
| Operating Margin | 35.39% | 54.54% | 53.98% | 33.74% | 33.70% | 39.79% | Upgrade
|
| Profit Margin | 26.51% | 41.03% | 38.81% | 26.21% | 25.20% | 30.22% | Upgrade
|
| Free Cash Flow Margin | - | 47.91% | 30.43% | -8.15% | -43.34% | -36.75% | Upgrade
|
| EBITDA | 30.37 | 21.63 | 18.69 | 9.22 | 4.52 | 6.2 | Upgrade
|
| EBITDA Margin | 39.81% | 66.01% | 69.98% | 42.91% | 36.96% | 42.53% | Upgrade
|
| D&A For EBITDA | 3.37 | 3.76 | 4.27 | 1.97 | 0.4 | 0.4 | Upgrade
|
| EBIT | 27 | 17.88 | 14.41 | 7.25 | 4.12 | 5.8 | Upgrade
|
| EBIT Margin | 35.39% | 54.54% | 53.98% | 33.74% | 33.70% | 39.79% | Upgrade
|
| Effective Tax Rate | 25.05% | 24.77% | 28.08% | 22.32% | 25.20% | 24.06% | Upgrade
|
| Revenue as Reported | 76.29 | 32.77 | 26.7 | 21.48 | 12.24 | 14.58 | Upgrade
|
| Advertising Expenses | - | 0.11 | 0.05 | 0.15 | 0.15 | 0.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.