Darshan Orna Limited (BOM:539884)
India
· Delayed Price · Currency is INR 2.550
-0.050 (-1.92%)
At close: Apr 28, 2026
Darshan Orna Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 545.7 | 216.88 | 208.69 | 138.2 | 130.98 | 60.25 | Upgrade
|
| Revenue Growth (YoY) | 200.92% | 3.92% | 51.01% | 5.51% | 117.40% | -66.79% | Upgrade
|
| Cost of Revenue | 539.61 | 213.75 | 207.68 | 136.04 | 127.7 | 58.45 | Upgrade
|
| Gross Profit | 6.1 | 3.13 | 1.01 | 2.16 | 3.29 | 1.8 | Upgrade
|
| Selling, General & Admin | 1.2 | 0.99 | 1.74 | 1.2 | 0.76 | 0.75 | Upgrade
|
| Other Operating Expenses | 4.74 | 3.96 | 1.96 | 1.43 | 1.49 | 1.18 | Upgrade
|
| Operating Expenses | 5.94 | 4.97 | 3.74 | 2.66 | 2.27 | 1.97 | Upgrade
|
| Operating Income | 0.15 | -1.84 | -2.73 | -0.5 | 1.02 | -0.17 | Upgrade
|
| Interest Expense | -0.21 | -0.59 | -0.47 | -0.48 | -0.49 | -0.44 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.03 | 0.05 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.72 | 8.09 | -0.01 | 1.76 | 0.02 | -0.04 | Upgrade
|
| EBT Excluding Unusual Items | 7.66 | 5.66 | -3.21 | 0.78 | 0.58 | -0.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 34.43 | - | 8.21 | 20.56 | Upgrade
|
| Pretax Income | 7.66 | 5.66 | 31.22 | 0.78 | 8.78 | 19.95 | Upgrade
|
| Income Tax Expense | 1.9 | 1 | 4.5 | 0.2 | 0.9 | 1.55 | Upgrade
|
| Net Income | 5.76 | 4.66 | 26.72 | 0.58 | 7.88 | 18.41 | Upgrade
|
| Net Income to Common | 5.76 | 4.66 | 26.72 | 0.58 | 7.88 | 18.41 | Upgrade
|
| Net Income Growth | -66.75% | -82.55% | 4475.18% | -92.59% | -57.16% | - | Upgrade
|
| Shares Outstanding (Basic) | 95 | 50 | 50 | 49 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 95 | 50 | 50 | 49 | 50 | 50 | Upgrade
|
| Shares Change (YoY) | 97.58% | -0.75% | 3.59% | -2.74% | 0.02% | -0.77% | Upgrade
|
| EPS (Basic) | 0.06 | 0.09 | 0.53 | 0.01 | 0.16 | 0.37 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.09 | 0.53 | 0.01 | 0.16 | 0.37 | Upgrade
|
| EPS Growth | -83.63% | -83.02% | 4316.67% | -92.39% | -57.17% | - | Upgrade
|
| Free Cash Flow | - | -15.43 | 115.66 | 1.8 | -8.51 | -39.87 | Upgrade
|
| Free Cash Flow Per Share | - | -0.31 | 2.29 | 0.04 | -0.17 | -0.80 | Upgrade
|
| Gross Margin | 1.12% | 1.44% | 0.48% | 1.56% | 2.51% | 2.99% | Upgrade
|
| Operating Margin | 0.03% | -0.85% | -1.31% | -0.36% | 0.78% | -0.28% | Upgrade
|
| Profit Margin | 1.06% | 2.15% | 12.80% | 0.42% | 6.02% | 30.55% | Upgrade
|
| Free Cash Flow Margin | - | -7.12% | 55.42% | 1.30% | -6.50% | -66.18% | Upgrade
|
| EBITDA | 0.16 | -1.82 | -2.69 | -0.48 | 1.04 | -0.14 | Upgrade
|
| EBITDA Margin | 0.03% | -0.84% | -1.29% | -0.34% | 0.79% | -0.23% | Upgrade
|
| D&A For EBITDA | 0.01 | 0.02 | 0.04 | 0.02 | 0.02 | 0.03 | Upgrade
|
| EBIT | 0.15 | -1.84 | -2.73 | -0.5 | 1.02 | -0.17 | Upgrade
|
| EBIT Margin | 0.03% | -0.85% | -1.31% | -0.36% | 0.78% | -0.28% | Upgrade
|
| Effective Tax Rate | 24.80% | 17.66% | 14.42% | 25.51% | 10.23% | 7.75% | Upgrade
|
| Revenue as Reported | 553.46 | 225 | 243.12 | 139.96 | 139.28 | 80.85 | Upgrade
|
| Advertising Expenses | - | 0.05 | 0.05 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.