Amin Tannery Limited (BOM:541771)
1.800
+0.020 (1.12%)
At close: Apr 28, 2026
Amin Tannery Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 362.97 | 395.89 | 453.01 | 509.94 | 380.46 | 265.15 | Upgrade
|
| Other Revenue | 20.98 | 20.48 | 18.76 | 16.48 | 11.64 | 6 | Upgrade
|
| Revenue | 383.95 | 416.37 | 471.77 | 526.43 | 392.1 | 271.15 | Upgrade
|
| Revenue Growth (YoY) | -12.30% | -11.74% | -10.38% | 34.26% | 44.61% | -16.92% | Upgrade
|
| Cost of Revenue | 230.86 | 254.54 | 305.27 | 348.85 | 234.65 | 159.9 | Upgrade
|
| Gross Profit | 153.09 | 161.83 | 166.5 | 177.57 | 157.45 | 111.25 | Upgrade
|
| Selling, General & Admin | 38.27 | 39.27 | 36.57 | 33.95 | 31.25 | 27.18 | Upgrade
|
| Other Operating Expenses | 83.43 | 95.78 | 100.42 | 110.12 | 99.19 | 57.77 | Upgrade
|
| Operating Expenses | 131.02 | 144.22 | 145.88 | 156.06 | 143.34 | 98.04 | Upgrade
|
| Operating Income | 22.07 | 17.61 | 20.63 | 21.51 | 14.11 | 13.21 | Upgrade
|
| Interest Expense | -17.25 | -12.76 | -14.28 | -13.74 | -10.07 | -10.48 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0 | 0.01 | 0.01 | 0.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.96 | -0.96 | -1.58 | -2.69 | -1.41 | -1.49 | Upgrade
|
| Pretax Income | 3.86 | 3.89 | 4.77 | 5.1 | 2.64 | 1.43 | Upgrade
|
| Income Tax Expense | 0.99 | 0.98 | 1.17 | 1.47 | 0.66 | 0.41 | Upgrade
|
| Net Income | 2.88 | 2.91 | 3.59 | 3.63 | 1.98 | 1.02 | Upgrade
|
| Net Income to Common | 2.88 | 2.91 | 3.59 | 3.63 | 1.98 | 1.02 | Upgrade
|
| Net Income Growth | -7.08% | -19.00% | -1.07% | 83.86% | 92.97% | -0.97% | Upgrade
|
| Shares Outstanding (Basic) | 107 | 108 | 108 | 108 | 108 | 108 | Upgrade
|
| Shares Outstanding (Diluted) | 107 | 108 | 108 | 108 | 108 | 108 | Upgrade
|
| Shares Change (YoY) | 19.50% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | Upgrade
|
| EPS Growth | -12.17% | -10.13% | - | 63.93% | 92.98% | -0.97% | Upgrade
|
| Free Cash Flow | - | 13.68 | 11.52 | 27.06 | -2.64 | 1.8 | Upgrade
|
| Free Cash Flow Per Share | - | 0.13 | 0.11 | 0.25 | -0.02 | 0.02 | Upgrade
|
| Gross Margin | 39.87% | 38.87% | 35.29% | 33.73% | 40.16% | 41.03% | Upgrade
|
| Operating Margin | 5.75% | 4.23% | 4.37% | 4.09% | 3.60% | 4.87% | Upgrade
|
| Profit Margin | 0.75% | 0.70% | 0.76% | 0.69% | 0.50% | 0.38% | Upgrade
|
| Free Cash Flow Margin | - | 3.28% | 2.44% | 5.14% | -0.67% | 0.66% | Upgrade
|
| EBITDA | 31.35 | 26.68 | 29.42 | 33.42 | 26.88 | 26.22 | Upgrade
|
| EBITDA Margin | 8.17% | 6.41% | 6.24% | 6.35% | 6.86% | 9.67% | Upgrade
|
| D&A For EBITDA | 9.28 | 9.07 | 8.79 | 11.91 | 12.77 | 13.01 | Upgrade
|
| EBIT | 22.07 | 17.61 | 20.63 | 21.51 | 14.11 | 13.21 | Upgrade
|
| EBIT Margin | 5.75% | 4.23% | 4.37% | 4.09% | 3.60% | 4.87% | Upgrade
|
| Effective Tax Rate | 25.56% | 25.24% | 24.57% | 28.77% | 25.04% | 28.59% | Upgrade
|
| Revenue as Reported | 383.96 | 416.37 | 471.77 | 526.43 | 392.11 | 271.33 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.