BUD:GSPARK Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Rental Revenue	17.51	17.26	16.85	15.54	14.66	Upgrade
Total Revenue	17.51	17.26	16.85	15.54	14.66	Upgrade
Revenue Growth (YoY	1.45%	2.47%	8.41%	6.01%	0.81%	Upgrade
Property Expenses	0.17	0.17	0.15	0.12	0.1	Upgrade
Depreciation & Amortization	0.22	0.23	0.22	0.23	0.24	Upgrade
Other Operating Expenses	1.57	0.68	0.89	0.66	0.61	Upgrade
Total Operating Expenses	1.96	1.08	1.25	1.01	0.95	Upgrade
Operating Income	15.56	16.18	15.59	14.53	13.7	Upgrade
Interest Expense	-1.45	-1.56	-1.66	-1.72	-1.79	Upgrade
Interest & Investment Income	0.31	0.39	0.73	0.19	0.06	Upgrade
Currency Exchange Gain (Loss)	1.08	-0.46	-0.06	-0.17	-0.19	Upgrade
EBT Excluding Unusual Items	15.5	14.55	14.61	12.82	11.78	Upgrade
Gain (Loss) on Sale of Assets	11.1	-	-	-	-	Upgrade
Asset Writedown	-13.6	2.9	-4.42	-4.01	-0.72	Upgrade
Pretax Income	12.99	17.45	10.18	8.81	11.06	Upgrade
Income Tax Expense	0.1	0.37	0.02	0.02	0.02	Upgrade
Net Income	12.89	17.08	10.16	8.79	11.04	Upgrade
Net Income to Common	12.89	17.08	10.16	8.79	11.04	Upgrade
Net Income Growth	-24.55%	68.10%	15.66%	-20.43%	-	Upgrade
Basic Shares Outstanding	10	10	10	10	10	Upgrade
Diluted Shares Outstanding	10	10	10	10	10	Upgrade
EPS (Basic)	1.28	1.69	1.01	0.87	1.10	Upgrade
EPS (Diluted)	1.28	1.69	1.01	0.87	1.10	Upgrade
EPS Growth	-24.36%	67.68%	15.85%	-20.56%	-	Upgrade
Dividend Per Share	1.830	0.710	0.700	0.540	0.430	Upgrade
Dividend Growth	157.75%	1.43%	29.63%	25.58%	-56.27%	Upgrade
Operating Margin	88.84%	93.74%	92.56%	93.49%	93.49%	Upgrade
Profit Margin	73.60%	98.96%	60.33%	56.55%	75.34%	Upgrade
EBITDA	15.75	16.38	15.78	14.73	13.92	Upgrade
EBITDA Margin	89.97%	94.87%	93.65%	94.80%	94.98%	Upgrade
D&A For Ebitda	0.2	0.19	0.18	0.2	0.22	Upgrade
EBIT	15.56	16.18	15.59	14.53	13.7	Upgrade
EBIT Margin	88.84%	93.74%	92.56%	93.49%	93.49%	Upgrade
Effective Tax Rate	0.77%	2.09%	0.21%	0.22%	0.18%	Upgrade
Revenue as Reported	17.51	17.26	16.85	15.54	14.66	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.