S.C. Independenta S.A. (BVB:INTA)
28.00
0.00 (0.00%)
At close: Apr 23, 2026
S.C. Independenta Income Statement
Financials in millions RON. Fiscal year is January - December.
Millions RON. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 13.02 | 10.98 | 6.6 | 4.98 | 4.53 | Upgrade
|
| Revenue Growth (YoY) | 18.58% | 66.19% | 32.53% | 9.92% | -18.91% | Upgrade
|
| Cost of Revenue | 3.38 | 2.17 | 1.77 | 2.28 | 3.92 | Upgrade
|
| Gross Profit | 9.63 | 8.81 | 4.84 | 2.7 | 0.62 | Upgrade
|
| Selling, General & Admin | 5.1 | 5.13 | 3.31 | 3.65 | 4.46 | Upgrade
|
| Other Operating Expenses | -1.45 | -1.32 | -1.2 | -2.67 | -8.05 | Upgrade
|
| Operating Expenses | 4.48 | 4.87 | 2.68 | 1.38 | -3.25 | Upgrade
|
| Operating Income | 5.16 | 3.93 | 2.15 | 1.32 | 3.86 | Upgrade
|
| Interest Expense | - | - | -0 | - | -0.01 | Upgrade
|
| Interest & Investment Income | 0.06 | 0.08 | 0.09 | 0.12 | 0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | 0.21 | 0 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 5.22 | 4.01 | 2.45 | 1.44 | 3.95 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.37 | -0.18 | -0.08 | - | - | Upgrade
|
| Pretax Income | 4.84 | 3.83 | 2.38 | 1.44 | 3.95 | Upgrade
|
| Income Tax Expense | 0.61 | 0.5 | 0.35 | 0.22 | 0.32 | Upgrade
|
| Net Income | 4.23 | 3.33 | 2.03 | 1.22 | 3.63 | Upgrade
|
| Net Income to Common | 4.23 | 3.33 | 2.03 | 1.22 | 3.63 | Upgrade
|
| Net Income Growth | 26.94% | 64.66% | 66.10% | -66.44% | 227.95% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -4.10% | Upgrade
|
| EPS (Basic) | 1.47 | 1.16 | 0.71 | 0.42 | 1.27 | Upgrade
|
| EPS (Diluted) | 1.47 | 1.16 | 0.71 | 0.42 | 1.27 | Upgrade
|
| EPS Growth | 26.94% | 64.66% | 66.10% | -66.44% | 241.96% | Upgrade
|
| Free Cash Flow | 4.58 | 5.59 | -1.32 | -3.19 | -7.33 | Upgrade
|
| Free Cash Flow Per Share | 1.59 | 1.95 | -0.46 | -1.11 | -2.55 | Upgrade
|
| Dividend Per Share | 0.740 | 0.530 | 0.350 | - | - | Upgrade
|
| Dividend Growth | 39.62% | 51.43% | - | - | - | Upgrade
|
| Gross Margin | 74.02% | 80.22% | 73.23% | 54.24% | 13.58% | Upgrade
|
| Operating Margin | 39.61% | 35.83% | 32.60% | 26.51% | 85.23% | Upgrade
|
| Profit Margin | 32.52% | 30.38% | 30.66% | 24.46% | 80.13% | Upgrade
|
| Free Cash Flow Margin | 35.17% | 50.94% | -20.01% | -64.04% | -161.56% | Upgrade
|
| EBITDA | 6.24 | 4.99 | 2.73 | 1.72 | 4.21 | Upgrade
|
| EBITDA Margin | 47.93% | 45.48% | 41.32% | 34.48% | 92.77% | Upgrade
|
| D&A For EBITDA | 1.08 | 1.06 | 0.58 | 0.4 | 0.34 | Upgrade
|
| EBIT | 5.16 | 3.93 | 2.15 | 1.32 | 3.86 | Upgrade
|
| EBIT Margin | 39.61% | 35.83% | 32.60% | 26.51% | 85.23% | Upgrade
|
| Effective Tax Rate | 12.62% | 12.94% | 14.74% | 15.15% | 8.05% | Upgrade
|
| Revenue as Reported | 14.69 | 13.35 | 8.51 | 7.46 | 8.68 | Upgrade
|
| Advertising Expenses | 0.02 | 0.07 | 0.03 | 0.01 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.