Lion Capital S.A. (BVB:LION)
4.470
-0.120 (-2.61%)
At close: Mar 9, 2026
Lion Capital Cash Flow Statement
Financials in millions RON. Fiscal year is January - December.
Millions RON. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 470.88 | 152.12 | 432.82 | 93.54 | 415.16 | Upgrade
|
| Depreciation & Amortization | 0.65 | 0.92 | 0.91 | 0.97 | 0.74 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0 | -0.09 | - | 41.16 | -220.69 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1.18 | - | - | -0.35 | -0.49 | Upgrade
|
| Loss (Gain) From Sale of Investments | -264.69 | 20.08 | -311.11 | 5.35 | -64.64 | Upgrade
|
| Other Operating Activities | -243.77 | -190.96 | -144.73 | -152.94 | -143.2 | Upgrade
|
| Change in Other Net Operating Assets | -0.39 | 15.72 | -9.26 | 26.77 | -22.37 | Upgrade
|
| Operating Cash Flow | -36.14 | -2.21 | -31.37 | 14.51 | -35.49 | Upgrade
|
| Capital Expenditures | -0.09 | -0.79 | -0.34 | -2.07 | -6.09 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.01 | 2.09 | 0.46 | 0 | 0.93 | Upgrade
|
| Investment in Securities | -106.92 | 34.08 | 302.45 | -371.19 | 23.14 | Upgrade
|
| Other Investing Activities | 245.73 | 185.21 | 129.65 | 148.26 | 122.36 | Upgrade
|
| Investing Cash Flow | 138.73 | 220.59 | 432.22 | -225 | 140.34 | Upgrade
|
| Long-Term Debt Repaid | -0.31 | -0.05 | -16.53 | -0.02 | -0.13 | Upgrade
|
| Net Debt Issued (Repaid) | -0.31 | -0.05 | -16.53 | -0.02 | -0.13 | Upgrade
|
| Repurchase of Common Stock | -3.85 | -7.31 | -4.77 | - | -24.11 | Upgrade
|
| Common Dividends Paid | -0.04 | -0.08 | -0.16 | -19.2 | -0 | Upgrade
|
| Financing Cash Flow | -4.19 | -7.44 | -21.47 | -19.23 | -24.24 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | -0 | -0.04 | - | - | Upgrade
|
| Net Cash Flow | 98.4 | 210.93 | 379.34 | -229.72 | 80.61 | Upgrade
|
| Free Cash Flow | -36.23 | -3 | -31.71 | 12.44 | -41.58 | Upgrade
|
| Free Cash Flow Margin | -6.85% | -1.34% | -6.52% | 8.65% | -8.85% | Upgrade
|
| Free Cash Flow Per Share | -0.07 | -0.01 | -0.06 | 0.03 | -0.08 | Upgrade
|
| Cash Income Tax Paid | - | 16.19 | 27.99 | 6.78 | 32.9 | Upgrade
|
| Levered Free Cash Flow | 435.06 | 80.02 | 220.71 | 181.75 | 130.99 | Upgrade
|
| Unlevered Free Cash Flow | 435.06 | 80.02 | 220.84 | 182.02 | 131.26 | Upgrade
|
| Change in Working Capital | -0.39 | 15.72 | -9.26 | 26.77 | -22.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.