Lion Capital S.A. (BVB:LION)
Romania flag Romania · Delayed Price · Currency is RON
4.470
-0.020 (-0.45%)
At close: Apr 27, 2026

Lion Capital Cash Flow Statement

Millions RON. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Net Income
488.12152.12432.8293.54415.16
Upgrade
Depreciation & Amortization
1.050.920.910.970.74
Upgrade
Loss (Gain) From Sale of Assets
-209.446.19-41.16-220.69
Upgrade
Asset Writedown & Restructuring Costs
----0.35-0.49
Upgrade
Loss (Gain) From Sale of Investments
-51.54-26.28-311.115.35-64.64
Upgrade
Other Operating Activities
-248.96-190.88-144.73-152.94-143.2
Upgrade
Change in Other Net Operating Assets
6.8215.72-9.2626.77-22.37
Upgrade
Operating Cash Flow
-13.91-2.21-31.3714.51-35.49
Upgrade
Capital Expenditures
-0.42-0.79-0.34-2.07-6.09
Upgrade
Sale of Property, Plant & Equipment
0.012.090.4600.93
Upgrade
Investment in Securities
-117.6834.08302.45-371.1923.14
Upgrade
Other Investing Activities
227.52185.21129.65148.26122.36
Upgrade
Investing Cash Flow
109.42220.59432.22-225140.34
Upgrade
Long-Term Debt Issued
1.6----
Upgrade
Long-Term Debt Repaid
--0.05-16.53-0.02-0.13
Upgrade
Net Debt Issued (Repaid)
1.6-0.05-16.53-0.02-0.13
Upgrade
Repurchase of Common Stock
-3.85-7.31-4.77--24.11
Upgrade
Common Dividends Paid
-0.04-0.08-0.16-19.2-0
Upgrade
Other Financing Activities
-0----
Upgrade
Financing Cash Flow
-2.29-7.44-21.47-19.23-24.24
Upgrade
Miscellaneous Cash Flow Adjustments
--0-0.04--
Upgrade
Net Cash Flow
93.22210.93379.34-229.7280.61
Upgrade
Free Cash Flow
-14.34-3-31.7112.44-41.58
Upgrade
Free Cash Flow Margin
-2.49%-1.34%-6.52%8.65%-8.85%
Upgrade
Free Cash Flow Per Share
-0.03-0.01-0.060.03-0.08
Upgrade
Cash Income Tax Paid
12.4816.1927.996.7832.9
Upgrade
Levered Free Cash Flow
336.4380.02220.71181.75130.99
Upgrade
Unlevered Free Cash Flow
336.4380.02220.84182.02131.26
Upgrade
Change in Working Capital
6.8215.72-9.2626.77-22.37
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.