Simtel Team S.A. (BVB:SMTL)
39.20
+0.20 (0.51%)
At close: Apr 27, 2026
Simtel Team Income Statement
Financials in millions RON. Fiscal year is January - December.
Millions RON. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Operating Revenue | 598.37 | 354.35 | 295.61 | 139.32 |
| Other Revenue | 5.14 | 4.48 | 1.63 | 0.54 |
| Revenue | 603.5 | 358.82 | 297.24 | 139.86 |
| Revenue Growth (YoY) | 68.19% | 20.72% | 112.52% | - |
| Cost of Revenue | 478.71 | 228.34 | 183.18 | 79.12 |
| Gross Profit | 124.8 | 130.48 | 114.05 | 60.75 |
| Selling, General & Admin | 51.35 | 35.87 | 18.79 | 10.61 |
| Other Operating Expenses | 47.79 | 41.65 | 58.45 | 33.15 |
| Operating Expenses | 104.78 | 82.29 | 79.19 | 44.99 |
| Operating Income | 20.01 | 48.19 | 34.86 | 15.76 |
| Interest Expense | -6.57 | -3.98 | -4.55 | -2.26 |
| Interest & Investment Income | 0.2 | 0.24 | 1.54 | 0.97 |
| Currency Exchange Gain (Loss) | -2.05 | -0.24 | - | - |
| Other Non Operating Income (Expenses) | 0.01 | 0.49 | 0 | - |
| EBT Excluding Unusual Items | 11.6 | 44.7 | 31.85 | 14.48 |
| Gain (Loss) on Sale of Assets | 0.08 | 0.02 | - | - |
| Other Unusual Items | 0.5 | - | - | - |
| Pretax Income | 12.18 | 44.71 | 31.85 | 14.48 |
| Income Tax Expense | 2.34 | 7.89 | 4.43 | 1.72 |
| Earnings From Continuing Operations | 9.84 | 36.82 | 27.43 | 12.76 |
| Minority Interest in Earnings | -4.23 | -3.14 | - | - |
| Net Income | 5.61 | 33.68 | 27.43 | 12.76 |
| Net Income to Common | 5.61 | 33.68 | 27.43 | 12.76 |
| Net Income Growth | -83.36% | 22.80% | 114.98% | - |
| Shares Outstanding (Basic) | 8 | 8 | 8 | - |
| Shares Outstanding (Diluted) | 8 | 8 | 8 | - |
| Shares Change (YoY) | -0.13% | 0.39% | - | - |
| EPS (Basic) | 0.69 | 4.14 | 3.38 | - |
| EPS (Diluted) | 0.69 | 4.14 | 3.38 | - |
| EPS Growth | -83.34% | 22.33% | - | - |
| Free Cash Flow | -151.61 | 4.16 | 0.74 | - |
| Free Cash Flow Per Share | -18.65 | 0.51 | 0.09 | - |
| Gross Margin | 20.68% | 36.36% | 38.37% | 43.43% |
| Operating Margin | 3.32% | 13.43% | 11.73% | 11.27% |
| Profit Margin | 0.93% | 9.39% | 9.23% | 9.12% |
| Free Cash Flow Margin | -25.12% | 1.16% | 0.25% | - |
| EBITDA | 25.66 | 52.96 | 36.81 | 16.98 |
| EBITDA Margin | 4.25% | 14.76% | 12.38% | 12.14% |
| D&A For EBITDA | 5.65 | 4.77 | 1.95 | 1.22 |
| EBIT | 20.01 | 48.19 | 34.86 | 15.76 |
| EBIT Margin | 3.32% | 13.43% | 11.73% | 11.27% |
| Effective Tax Rate | 19.24% | 17.64% | 13.90% | 11.87% |
| Revenue as Reported | 605.11 | 360.22 | 297.24 | 139.86 |
Source: S&P Capital IQ. Standard template. Financial Sources.