Pesquera Exalmar S.A.A. (BVL:EXALMC1)
Peru
· Delayed Price · Currency is PEN 3.150
+0.060 (1.94%)
Last updated: Apr 27, 2026, 9:30 AM PET
Pesquera Exalmar Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 38.69 | 30.04 | -11.61 | 49.35 | 43.14 | Upgrade
|
| Depreciation & Amortization | 19.66 | 20.14 | 22.5 | 21.54 | 24.04 | Upgrade
|
| Other Amortization | 0.36 | 0.37 | 0.44 | 0.49 | 0.47 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.77 | 2.61 | 0.75 | 1.66 | 3.23 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | -1.58 | 0.01 | 1.58 | Upgrade
|
| Other Operating Activities | -8.65 | 0.15 | -2.99 | -3.91 | 1.56 | Upgrade
|
| Change in Accounts Receivable | -22.34 | 5.4 | 4.82 | -33.07 | 6.12 | Upgrade
|
| Change in Inventory | 20.26 | -30.01 | 0.79 | 16.57 | -13.88 | Upgrade
|
| Change in Accounts Payable | 7.57 | 6.6 | -5.43 | 2.76 | 14.35 | Upgrade
|
| Change in Income Taxes | - | 13.56 | -13.56 | - | -5.04 | Upgrade
|
| Change in Other Net Operating Assets | -0.27 | -9.36 | -18.39 | 5.67 | 0.91 | Upgrade
|
| Operating Cash Flow | 56.05 | 39.51 | -24.27 | 61.08 | 76.49 | Upgrade
|
| Operating Cash Flow Growth | 41.87% | - | - | -20.15% | 1082.03% | Upgrade
|
| Sale (Purchase) of Intangibles | -0.34 | -0.17 | -0.22 | -0.39 | -0.42 | Upgrade
|
| Sale (Purchase) of Real Estate | -16.9 | -15.4 | -10.58 | -19.68 | -14.2 | Upgrade
|
| Investment in Securities | -33.82 | - | - | - | - | Upgrade
|
| Other Investing Activities | - | - | - | - | -0.2 | Upgrade
|
| Investing Cash Flow | -51.06 | -15.57 | -10.79 | -20.07 | -14.82 | Upgrade
|
| Long-Term Debt Issued | 434.51 | 393.61 | 405.36 | 324.32 | 513.6 | Upgrade
|
| Total Debt Issued | 434.51 | 393.61 | 405.36 | 324.32 | 513.6 | Upgrade
|
| Short-Term Debt Repaid | -0.02 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -435.47 | -399.69 | -374.08 | -354.33 | -516.24 | Upgrade
|
| Total Debt Repaid | -435.49 | -399.69 | -374.08 | -354.33 | -516.24 | Upgrade
|
| Net Debt Issued (Repaid) | -0.98 | -6.08 | 31.28 | -30.01 | -2.64 | Upgrade
|
| Common Dividends Paid | -20 | - | -9.6 | -30 | -30 | Upgrade
|
| Financing Cash Flow | -20.98 | -6.08 | 21.68 | -60.01 | -32.64 | Upgrade
|
| Net Cash Flow | -16 | 17.86 | -13.38 | -19 | 29.03 | Upgrade
|
| Free Cash Flow | 56.05 | 39.51 | -24.27 | 61.08 | 76.49 | Upgrade
|
| Free Cash Flow Growth | 41.87% | - | - | -20.15% | 1082.03% | Upgrade
|
| Free Cash Flow Margin | 10.54% | 8.65% | -9.54% | 13.83% | 19.27% | Upgrade
|
| Free Cash Flow Per Share | 0.19 | 0.13 | -0.08 | 0.21 | 0.26 | Upgrade
|
| Cash Interest Paid | 27.81 | 27.44 | 25.74 | 13.45 | 15.82 | Upgrade
|
| Levered Free Cash Flow | 54.18 | 32.44 | -27.69 | 72.63 | 80.54 | Upgrade
|
| Unlevered Free Cash Flow | 71.56 | 49.59 | -11.61 | 81.36 | 92.38 | Upgrade
|
| Change in Working Capital | 5.22 | -13.8 | -31.77 | -8.06 | 2.47 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.