Luz del Sur S.A.A. (BVL:LUSURC1)
Peru
· Delayed Price · Currency is PEN 12.00
-0.73 (-5.73%)
Last updated: Apr 28, 2026, 9:30 AM PET
Luz del Sur Balance Sheet
Financials in millions PEN. Fiscal year is January - December.
Millions PEN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 553.56 | 633.04 | 319.39 | 45.45 | 75.8 | Upgrade
|
| Accounts Receivable | 611.05 | 689.8 | 623.54 | 650.18 | 516.14 | Upgrade
|
| Other Receivables | 39.24 | 26.77 | 19.75 | 42.34 | 9.74 | Upgrade
|
| Inventory | 42.88 | 38 | 31.43 | 34.52 | 36.93 | Upgrade
|
| Loans Receivable Current | 3.88 | 4.02 | 3.87 | 3.7 | 3.15 | Upgrade
|
| Other Current Assets | 54.73 | 32.36 | 33.29 | 27.9 | 19.35 | Upgrade
|
| Total Current Assets | 1,305 | 1,424 | 1,031 | 804.09 | 661.11 | Upgrade
|
| Property, Plant & Equipment | 9,525 | 8,642 | 7,314 | 6,899 | 6,795 | Upgrade
|
| Goodwill | 433.88 | - | - | - | - | Upgrade
|
| Other Intangible Assets | 1,006 | 1,017 | 350.29 | 64.06 | 60.84 | Upgrade
|
| Long-Term Deferred Tax Assets | 33.84 | - | - | - | - | Upgrade
|
| Other Long-Term Assets | 227.46 | 176.27 | 88.26 | 85.96 | 85.49 | Upgrade
|
| Total Assets | 12,532 | 11,260 | 8,784 | 7,853 | 7,602 | Upgrade
|
| Accounts Payable | 394.51 | 407.46 | 369 | 370.16 | 376.64 | Upgrade
|
| Accrued Expenses | 226.7 | 170.99 | 141.48 | 159.93 | 108.61 | Upgrade
|
| Short-Term Debt | 114.63 | 204.23 | - | - | 1,019 | Upgrade
|
| Current Portion of Long-Term Debt | 1,941 | 1,629 | 2,122 | 1,637 | 218.24 | Upgrade
|
| Current Portion of Leases | 1.16 | 1.14 | 0.96 | 0.19 | 0.18 | Upgrade
|
| Current Income Taxes Payable | 26.94 | 5.27 | 30.36 | 58.13 | 14.73 | Upgrade
|
| Other Current Liabilities | 140.11 | 208.46 | 64.71 | 68.53 | 47.22 | Upgrade
|
| Total Current Liabilities | 2,846 | 2,626 | 2,728 | 2,293 | 1,785 | Upgrade
|
| Long-Term Debt | 2,779 | 2,647 | 1,300 | 1,108 | 1,472 | Upgrade
|
| Long-Term Leases | 19.68 | 14.69 | 15.23 | 10.37 | 11.03 | Upgrade
|
| Pension & Post-Retirement Benefits | - | - | - | - | 10.01 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 1,272 | 1,252 | 864.99 | 774.8 | 761.24 | Upgrade
|
| Other Long-Term Liabilities | 115.02 | 125.64 | 38.1 | 30.32 | 28.44 | Upgrade
|
| Total Liabilities | 7,031 | 6,666 | 4,947 | 4,217 | 4,068 | Upgrade
|
| Common Stock | 331.13 | 331.13 | 331.13 | 331.13 | 331.13 | Upgrade
|
| Retained Earnings | 3,943 | 2,942 | 2,415 | 2,187 | 2,062 | Upgrade
|
| Comprehensive Income & Other | 1,226 | 1,322 | 1,091 | 1,118 | 1,141 | Upgrade
|
| Shareholders' Equity | 5,501 | 4,594 | 3,837 | 3,636 | 3,534 | Upgrade
|
| Total Liabilities & Equity | 12,532 | 11,260 | 8,784 | 7,853 | 7,602 | Upgrade
|
| Total Debt | 4,856 | 4,496 | 3,438 | 2,755 | 2,721 | Upgrade
|
| Net Cash (Debt) | -4,302 | -3,863 | -3,119 | -2,709 | -2,645 | Upgrade
|
| Net Cash Per Share | -8.83 | -7.93 | -6.40 | -5.56 | -5.43 | Upgrade
|
| Filing Date Shares Outstanding | 486.95 | 486.95 | 486.95 | 486.95 | 486.95 | Upgrade
|
| Total Common Shares Outstanding | 486.95 | 486.95 | 486.95 | 486.95 | 486.95 | Upgrade
|
| Working Capital | -1,540 | -1,202 | -1,697 | -1,489 | -1,124 | Upgrade
|
| Book Value Per Share | 11.30 | 9.43 | 7.88 | 7.47 | 7.26 | Upgrade
|
| Tangible Book Value | 4,060 | 3,577 | 3,487 | 3,572 | 3,473 | Upgrade
|
| Tangible Book Value Per Share | 8.34 | 7.35 | 7.16 | 7.34 | 7.13 | Upgrade
|
| Land | 842.37 | 844.87 | 661.13 | 652.07 | 652 | Upgrade
|
| Buildings | 3,209 | 2,598 | 1,350 | 1,018 | 977.95 | Upgrade
|
| Machinery | 8,521 | 8,107 | 7,902 | 7,699 | 7,362 | Upgrade
|
| Construction In Progress | 445.68 | 421.83 | 291.7 | 201.96 | 353.43 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.