Luz del Sur S.A.A. (BVL:LUSURC1)
Peru
· Delayed Price · Currency is PEN 12.00
-0.73 (-5.73%)
Last updated: Apr 28, 2026, 9:30 AM PET
Luz del Sur Cash Flow Statement
Financials in millions PEN. Fiscal year is January - December.
Millions PEN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 716.4 | 726.2 | 742.12 | 659.81 | 554.42 | Upgrade
|
| Depreciation & Amortization | 251.41 | 227.24 | 157.75 | 149.38 | 141.3 | Upgrade
|
| Other Amortization | 4.47 | 3.51 | 3.59 | 3.75 | 3.21 | Upgrade
|
| Other Operating Activities | 29.77 | 49.32 | 7.65 | 49.34 | 41.21 | Upgrade
|
| Operating Cash Flow | 1,002 | 1,006 | 911.11 | 862.28 | 740.14 | Upgrade
|
| Operating Cash Flow Growth | -0.42% | 10.45% | 5.66% | 16.50% | 36.69% | Upgrade
|
| Capital Expenditures | -465.89 | -397.55 | -321 | -352.82 | -468.38 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.14 | 0.14 | 0.39 | 0.69 | 0.92 | Upgrade
|
| Cash Acquisitions | -836.62 | -510.12 | -319.77 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -1.63 | -1.44 | -13.52 | -3.87 | -7.1 | Upgrade
|
| Other Investing Activities | 4.51 | -99.18 | - | - | - | Upgrade
|
| Investing Cash Flow | -1,299 | -1,008 | -653.9 | -356 | -474.56 | Upgrade
|
| Long-Term Debt Issued | 1,472 | 1,195 | 752.61 | 183.2 | 308.4 | Upgrade
|
| Long-Term Debt Repaid | -1,055 | -912.71 | -481.2 | -165.42 | -116.57 | Upgrade
|
| Net Debt Issued (Repaid) | 417.36 | 282.09 | 271.41 | 17.78 | 191.83 | Upgrade
|
| Common Dividends Paid | -190.89 | -171.03 | -514.53 | -557.32 | -469.34 | Upgrade
|
| Other Financing Activities | 1.68 | 16.69 | 2.76 | 2.92 | 3.17 | Upgrade
|
| Financing Cash Flow | 228.15 | 127.74 | -240.37 | -536.62 | -274.35 | Upgrade
|
| Foreign Exchange Rate Adjustments | -37.46 | 8.51 | -7.91 | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 27.28 | 179.27 | 265.01 | - | - | Upgrade
|
| Net Cash Flow | -79.47 | 313.65 | 273.93 | -30.34 | -8.77 | Upgrade
|
| Free Cash Flow | 536.16 | 608.72 | 590.11 | 509.46 | 271.76 | Upgrade
|
| Free Cash Flow Growth | -11.92% | 3.15% | 15.83% | 87.47% | 370.67% | Upgrade
|
| Free Cash Flow Margin | 11.48% | 13.09% | 13.16% | 12.78% | 7.92% | Upgrade
|
| Free Cash Flow Per Share | 1.10 | 1.25 | 1.21 | 1.05 | 0.56 | Upgrade
|
| Cash Interest Paid | 221.42 | 253.88 | 168.02 | 124.06 | 112.48 | Upgrade
|
| Cash Income Tax Paid | 246.53 | 326.43 | 340.93 | 236.57 | 243.38 | Upgrade
|
| Levered Free Cash Flow | 444.3 | 609.48 | 472.82 | 297.84 | 179.86 | Upgrade
|
| Unlevered Free Cash Flow | 595.31 | 765.96 | 592.42 | 378.84 | 248.85 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.