Armory Mining Income Statement

Financials in millions CAD. Fiscal year is December - November.

Millions CAD. Fiscal year is Dec - Nov.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2017
Period Ending	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021	2020 - 2017
Selling, General & Admin	2.2	0.55	1.56	2.74	2.56	Upgrade
Operating Expenses	3.26	0.56	3.48	3.97	2.56	Upgrade
Operating Income	-3.26	-0.56	-3.48	-3.97	-2.56	Upgrade
Interest Expense	-0	-	-	-	-	Upgrade
Interest & Investment Income	-	0.01	0	-	-	Upgrade
Currency Exchange Gain (Loss)	-0.01	-0	-0.03	-0.06	-	Upgrade
Other Non Operating Income (Expenses)	-0.03	-0.06	-0.07	-0.09	-0.03	Upgrade
EBT Excluding Unusual Items	-3.3	-0.62	-3.58	-4.12	-2.59	Upgrade
Gain (Loss) on Sale of Investments	-	-0.06	-0.05	-0.25	-	Upgrade
Gain (Loss) on Sale of Assets	-	-	-1.94	-	-	Upgrade
Other Unusual Items	0.01	0.01	0.07	-0.26	-8.09	Upgrade
Pretax Income	-3.29	-0.67	-5.5	-4.63	-10.68	Upgrade
Net Income	-3.29	-0.67	-5.5	-4.63	-10.68	Upgrade
Net Income to Common	-3.29	-0.67	-5.5	-4.63	-10.68	Upgrade
Shares Outstanding (Basic)	47	12	11	8	4	Upgrade
Shares Outstanding (Diluted)	47	12	11	8	4	Upgrade
Shares Change (YoY)	280.00%	14.12%	43.15%	86.02%	151.50%	Upgrade
EPS (Basic)	-0.07	-0.05	-0.50	-0.61	-2.60	Upgrade
EPS (Diluted)	-0.07	-0.05	-0.50	-0.61	-2.60	Upgrade
Free Cash Flow	-2.63	-0.62	-1.69	-5.18	-3.72	Upgrade
Free Cash Flow Per Share	-0.06	-0.05	-0.15	-0.68	-0.91	Upgrade
EBITDA	-2.66	0.52	-2.4	-3.72	-	Upgrade
D&A For EBITDA	0.6	1.09	1.09	0.25	-	Upgrade
EBIT	-3.26	-0.56	-3.48	-3.97	-2.56	Upgrade
Advertising Expenses	0.76	-	0.48	0.46	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.