NorthX Nickel Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2023	FY 2022	2021 - 2020
Period Ending	Apr '26 Apr 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	2021 - 2020
Market Capitalization	11	12	2	11	7	9	Upgrade
Market Cap Growth	382.68%	609.19%	-84.17%	58.94%	-24.44%	67.59%	Upgrade
Enterprise Value	10	11	0	9	2	8	Upgrade
Last Close Price	0.20	0.22	0.06	0.57	0.45	4.86	Upgrade
PB Ratio	2.42	2.66	0.39	0.29	0.19	116.12	Upgrade
P/TBV Ratio	2.42	2.66	0.39	0.29	0.19	116.12	Upgrade
Net Debt / Equity Ratio	-0.23	-0.23	-0.20	-0.08	-0.06	-2.75	Upgrade
Net Debt / EBITDA Ratio	1.07	1.07	0.35	0.65	0.51	0.10	Upgrade
Net Debt / FCF Ratio	1.01	1.01	0.29	0.34	0.20	0.09	Upgrade
Quick Ratio	11.26	11.26	0.32	2.46	2.02	1.30	Upgrade
Current Ratio	11.74	11.74	1.29	2.56	2.12	1.33	Upgrade
Return on Equity (ROE)	-27.98%	-27.98%	-172.20%	-	-13.73%	-501.17%	Upgrade
Return on Assets (ROA)	-10.51%	-10.51%	-6.59%	-	-12.83%	-162.00%	Upgrade
Return on Capital Employed (ROCE)	-21.80%	-21.80%	-57.80%	-11.20%	-10.80%	-3096.00%	Upgrade
Earnings Yield	-11.27%	-10.27%	-2092.54%	-24.70%	-36.10%	-38.66%	Upgrade
FCF Yield	-9.48%	-8.64%	-176.03%	-78.82%	-149.93%	-26.35%	Upgrade
Buyback Yield / Dilution	-63.24%	-63.24%	-74.95%	-4.31%	-730.58%	-105.87%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.