Yukon Metals Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Cost of Revenue	0.21	0.05	-	-	-
Gross Profit	-0.21	-0.05	-	-	-
Selling, General & Admin	3.08	3.3	0.2	0.08	0.06
Operating Expenses	4.74	4.63	0.2	0.08	0.1
Operating Income	-4.95	-4.68	-0.2	-0.08	-0.1
Interest Expense	-	-0	-	-	-
Interest & Investment Income	0.36	0.47	-	-	-
Currency Exchange Gain (Loss)	-0.01	-0	-0	0	-0
Other Non Operating Income (Expenses)	-0.07	-0.05	-0.04	-0.02	-0.01
Pretax Income	-4.66	-4.27	-0.24	-0.1	-0.11
Net Income	-4.66	-4.27	-0.24	-0.1	-0.11
Net Income to Common	-4.66	-4.27	-0.24	-0.1	-0.11
Shares Outstanding (Basic)	107	89	20	11	8
Shares Outstanding (Diluted)	117	89	20	11	8
Shares Change (YoY)	30.76%	346.67%	76.43%	41.16%	-
EPS (Basic)	-0.04	-0.05	-0.01	-0.01	-0.01
EPS (Diluted)	-0.04	-0.05	-0.01	-0.01	-0.01
Free Cash Flow	-11.93	-5.57	-0.42	-0.11	-0.11
Free Cash Flow Per Share	-0.10	-0.06	-0.02	-0.01	-0.01
EBITDA	-4.9	-4.66	-	-	-
D&A For EBITDA	0.04	0.02	-	-	-
EBIT	-4.95	-4.68	-0.2	-0.08	-0.1

Source: S&P Capital IQ. Standard template. Financial Sources.