SHUAA Capital PSC (DFM:SHUAA)
United Arab Emirates flag United Arab Emirates · Delayed Price · Currency is AED
0.205
-0.001 (-0.49%)
At close: Apr 28, 2026

SHUAA Capital PSC Income Statement

Millions AED. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2018
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2018
Interest and Dividend Income
0.110.643.6--
Upgrade
Total Interest Expense
32.4476.6877.08109.6741.9
Upgrade
Net Interest Income
-32.34-76.04-73.48-109.67-41.9
Upgrade
Brokerage Commission
---273295.71
Upgrade
Trading & Principal Transactions
4.616.7212.677.285.92
Upgrade
Asset Management Fee
60.0580.9140.78--
Upgrade
Underwriting & Investment Banking Fee
17.250.392.196.0813.1
Upgrade
Gain on Sale of Investments (Rev)
----75.2537.11
Upgrade
Other Revenue
0.050.845.78214.04-119.51
Upgrade
Revenue Before Loan Losses
49.6212.8287.93315.47190.42
Upgrade
Provision for Loan Losses
--150.41--
Upgrade
Revenue
49.6212.82-62.48315.47190.42
Upgrade
Revenue Growth (YoY)
287.17%--65.67%-45.56%
Upgrade
Salaries & Employee Benefits
---149.62158.61
Upgrade
Cost of Services Provided
98.27113.11118.2786.1175.99
Upgrade
Other Operating Expenses
---11.912.44
Upgrade
Total Operating Expenses
139.97188.61178.59275.55282.93
Upgrade
Operating Income
-90.36-175.8-241.0739.93-92.51
Upgrade
Currency Exchange Gains
-0.90.24-9.9425.655.9
Upgrade
Other Non-Operating Income (Expenses)
12.9848.6638.9216.41-53.23
Upgrade
EBT Excluding Unusual Items
-64.14-245.33-348.2581.99-139.84
Upgrade
Impairment of Goodwill
---364.74--
Upgrade
Asset Writedown
---50.49-86.06-2.71
Upgrade
Gain (Loss) on Sale of Investments
-22.75-62.06-392.22--
Upgrade
Other Unusual Items
252.62-41.86-0.3-4.32
Upgrade
Pretax Income
165.73-307.39-1,11410.1-146.86
Upgrade
Income Tax Expense
13.36-12.140.85--
Upgrade
Earnings From Continuing Ops.
152.37-295.28-1,15510.1-146.86
Upgrade
Earnings From Discontinued Ops.
----132.6217.8
Upgrade
Net Income to Company
152.37-295.28-1,155-122.570.93
Upgrade
Minority Interest in Earnings
4.1221.69248.05-12.71-46.7
Upgrade
Net Income
156.48-273.6-906.64-135.224.24
Upgrade
Net Income to Common
156.48-273.6-906.64-135.224.24
Upgrade
Net Income Growth
-----80.65%
Upgrade
Shares Outstanding (Basic)
3,6592,5362,5362,5362,536
Upgrade
Shares Outstanding (Diluted)
3,6592,5362,5362,5362,536
Upgrade
Shares Change (YoY)
44.30%----
Upgrade
EPS (Basic)
0.04-0.11-0.36-0.050.01
Upgrade
EPS (Diluted)
0.04-0.11-0.36-0.050.01
Upgrade
EPS Growth
-----80.65%
Upgrade
Free Cash Flow
-35.7953.59262.415.38267.98
Upgrade
Free Cash Flow Per Share
-0.010.020.100.000.11
Upgrade
Operating Margin
-182.12%-1371.81%-12.66%-48.58%
Upgrade
Profit Margin
315.38%-2134.98%--42.86%12.73%
Upgrade
Free Cash Flow Margin
-72.14%418.14%-1.70%140.73%
Upgrade
Effective Tax Rate
8.06%----
Upgrade
Revenue as Reported
81.9588.85161.42504.81242.48
Upgrade
Source: S&P Capital IQ. Capital Markets template. Financial Sources.