SHUAA Capital PSC Ratios and Metrics

Market cap in millions AED. Fiscal year is January - December.

Millions AED. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2018
Period Ending	Apr '26 Apr 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2018
Market Capitalization	750	878	576	527	1,070	1,732	Upgrade
Market Cap Growth	45.01%	52.56%	9.13%	-50.71%	-38.22%	0.45%	Upgrade
Last Close Price	0.20	0.24	0.23	0.21	0.42	0.69	Upgrade
PE Ratio	4.79	5.61	-	-	-	71.46	Upgrade
PS Ratio	15.12	17.70	44.92	-8.44	3.39	9.10	Upgrade
PB Ratio	1.36	1.59	14.08	1.51	0.70	0.94	Upgrade
P/FCF Ratio	-	-	10.74	2.01	199.08	6.46	Upgrade
P/OCF Ratio	-	-	10.74	1.97	199.08	5.97	Upgrade
Debt / Equity Ratio	0.75	0.75	24.83	2.92	0.92	1.20	Upgrade
Debt / FCF Ratio	-	-	18.94	3.90	261.10	8.28	Upgrade
Net Debt / Equity Ratio	0.63	0.63	22.80	1.88	0.44	-0.72	Upgrade
Net Debt / FCF Ratio	-9.73	-9.73	17.40	2.51	125.11	-4.95	Upgrade
Asset Turnover	0.04	0.04	0.01	-	0.07	0.03	Upgrade
Quick Ratio	0.46	0.46	0.27	0.59	1.01	3.42	Upgrade
Current Ratio	0.58	0.58	0.29	0.64	1.37	3.60	Upgrade
Return on Equity (ROE)	51.27%	51.27%	-151.20%	-123.50%	0.60%	-7.58%	Upgrade
Return on Assets (ROA)	13.16%	13.16%	-20.23%	-44.43%	0.22%	-2.49%	Upgrade
Return on Invested Capital (ROIC)	-8.38%	-8.20%	-14.48%	-11.22%	1.14%	-2.12%	Upgrade
Earnings Yield	20.86%	17.82%	-47.53%	-171.90%	-12.63%	1.40%	Upgrade
FCF Yield	-	-4.08%	9.31%	49.75%	0.50%	15.47%	Upgrade
Payout Ratio	-	-	-	-	-	585.53%	Upgrade
Buyback Yield / Dilution	-44.30%	-44.30%	-	-	-	-	Upgrade
Total Shareholder Return	-44.30%	-44.30%	-	-	-	-	Upgrade

Source: S&P Capital IQ. Capital Markets template. Financial Sources.