Daffodil Computers PLC (DSE:DAFODILCOM)
112.20
-0.70 (-0.62%)
At close: Apr 28, 2026
Daffodil Computers Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 538.96 | 550.59 | 521.01 | 502.82 | 483.49 | 481.44 | Upgrade
|
| Revenue Growth (YoY) | 4.06% | 5.68% | 3.62% | 4.00% | 0.43% | -12.61% | Upgrade
|
| Cost of Revenue | 335.93 | 344.48 | 332.44 | 318.41 | 344.42 | 341.44 | Upgrade
|
| Gross Profit | 203.04 | 206.11 | 188.57 | 184.41 | 139.07 | 140 | Upgrade
|
| Selling, General & Admin | 129.24 | 129.24 | 115.21 | 115.41 | 102.59 | 101.33 | Upgrade
|
| Other Operating Expenses | 3.68 | 3.68 | 7.14 | 22 | 3.32 | 2.19 | Upgrade
|
| Operating Expenses | 132.92 | 132.92 | 122.35 | 137.41 | 105.91 | 103.52 | Upgrade
|
| Operating Income | 70.12 | 73.19 | 66.22 | 47 | 33.16 | 36.48 | Upgrade
|
| Interest Expense | -63.21 | -63.55 | -55.71 | -21.87 | -1.75 | -2.83 | Upgrade
|
| Interest & Investment Income | 0.58 | 1.09 | 0.88 | 1.81 | 0.61 | 1.73 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.95 | 2.95 | 3.27 | 2.68 | 3.03 | 2.97 | Upgrade
|
| Pretax Income | 10.44 | 13.68 | 14.67 | 29.62 | 35.04 | 38.35 | Upgrade
|
| Income Tax Expense | 5.62 | 5.53 | 4.09 | 2.6 | 1.58 | 3.57 | Upgrade
|
| Earnings From Continuing Operations | 4.82 | 8.15 | 10.58 | 27.02 | 33.47 | 34.79 | Upgrade
|
| Minority Interest in Earnings | -0.05 | -0.05 | -0.05 | -0.04 | -0.05 | -0.01 | Upgrade
|
| Net Income | 4.77 | 8.1 | 10.54 | 26.98 | 33.42 | 34.77 | Upgrade
|
| Net Income to Common | 4.77 | 8.1 | 10.54 | 26.98 | 33.42 | 34.77 | Upgrade
|
| Net Income Growth | -9.82% | -23.16% | -60.94% | -19.28% | -3.89% | -23.52% | Upgrade
|
| Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 50 | 50 | Upgrade
|
| EPS (Basic) | 0.09 | 0.16 | 0.21 | 0.54 | 0.67 | 0.70 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.16 | 0.21 | 0.54 | 0.67 | 0.70 | Upgrade
|
| EPS Growth | -11.09% | -23.16% | -60.94% | -19.28% | -3.89% | -23.52% | Upgrade
|
| Free Cash Flow | 71.75 | 150.79 | 111.13 | 202.01 | -156.65 | 79.74 | Upgrade
|
| Free Cash Flow Per Share | 1.43 | 3.02 | 2.23 | 4.05 | -3.14 | 1.60 | Upgrade
|
| Dividend Per Share | - | - | 0.500 | 0.500 | 0.500 | 0.600 | Upgrade
|
| Dividend Growth | - | - | - | - | -16.67% | -25.00% | Upgrade
|
| Gross Margin | 37.67% | 37.43% | 36.19% | 36.68% | 28.76% | 29.08% | Upgrade
|
| Operating Margin | 13.01% | 13.29% | 12.71% | 9.35% | 6.86% | 7.58% | Upgrade
|
| Profit Margin | 0.88% | 1.47% | 2.02% | 5.37% | 6.91% | 7.22% | Upgrade
|
| Free Cash Flow Margin | 13.31% | 27.39% | 21.33% | 40.17% | -32.40% | 16.56% | Upgrade
|
| EBITDA | 82.12 | 85.45 | 78.64 | 61.11 | 41.07 | 43.78 | Upgrade
|
| EBITDA Margin | 15.24% | 15.52% | 15.09% | 12.15% | 8.49% | 9.09% | Upgrade
|
| D&A For EBITDA | 12 | 12.25 | 12.42 | 14.12 | 7.91 | 7.3 | Upgrade
|
| EBIT | 70.12 | 73.19 | 66.22 | 47 | 33.16 | 36.48 | Upgrade
|
| EBIT Margin | 13.01% | 13.29% | 12.71% | 9.35% | 6.86% | 7.58% | Upgrade
|
| Effective Tax Rate | 53.85% | 40.42% | 27.86% | 8.77% | 4.50% | 9.30% | Upgrade
|
| Advertising Expenses | - | 2.12 | 1.39 | 2.28 | 1.88 | 2.26 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.