Grameenphone Ltd. (DSE:GP)
Bangladesh
· Delayed Price · Currency is BDT 242.80
-1.90 (-0.78%)
At close: Apr 28, 2026
Grameenphone Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 157,291 | 158,057 | 158,447 | 158,716 | 150,403 | 143,066 | Upgrade
|
| Revenue Growth (YoY) | -0.11% | -0.25% | -0.17% | 5.53% | 5.13% | 2.48% | Upgrade
|
| Cost of Revenue | 38,616 | 38,624 | 37,449 | 36,430 | 21,935 | 23,817 | Upgrade
|
| Gross Profit | 118,675 | 119,434 | 120,998 | 122,285 | 128,469 | 119,249 | Upgrade
|
| Selling, General & Admin | 16,433 | 16,595 | 16,509 | 15,646 | 28,926 | 24,914 | Upgrade
|
| Other Operating Expenses | 10,052 | 10,298 | 10,571 | 9,432 | 6,407 | 5,305 | Upgrade
|
| Operating Expenses | 62,240 | 63,183 | 61,632 | 57,399 | 63,233 | 53,235 | Upgrade
|
| Operating Income | 56,435 | 56,251 | 59,367 | 64,886 | 65,236 | 66,014 | Upgrade
|
| Interest Expense | -6,846 | -6,728 | -5,401 | -5,376 | -3,711 | -2,583 | Upgrade
|
| Interest & Investment Income | 590.25 | 638.18 | 715.73 | 352.91 | 156.85 | 147.88 | Upgrade
|
| Currency Exchange Gain (Loss) | -436.72 | -767.62 | -599.39 | -721.27 | -1,431 | 80.57 | Upgrade
|
| Other Non Operating Income (Expenses) | -264.25 | -277.4 | -200.41 | -4,265 | -6,530 | -56.49 | Upgrade
|
| EBT Excluding Unusual Items | 49,478 | 49,116 | 53,882 | 54,878 | 53,721 | 63,603 | Upgrade
|
| Merger & Restructuring Charges | -48.74 | -48.74 | -6.88 | -403.29 | -1,735 | -2,950 | Upgrade
|
| Gain (Loss) on Sale of Assets | 133.13 | 150.56 | -331.76 | -150.39 | 4.16 | 167.98 | Upgrade
|
| Pretax Income | 49,562 | 49,218 | 53,543 | 54,324 | 51,990 | 60,821 | Upgrade
|
| Income Tax Expense | 19,706 | 19,641 | 17,234 | 21,249 | 21,899 | 26,692 | Upgrade
|
| Net Income | 29,856 | 29,577 | 36,309 | 33,075 | 30,092 | 34,129 | Upgrade
|
| Net Income to Common | 29,856 | 29,577 | 36,309 | 33,075 | 30,092 | 34,129 | Upgrade
|
| Net Income Growth | 2.01% | -18.54% | 9.78% | 9.91% | -11.83% | -8.22% | Upgrade
|
| Shares Outstanding (Basic) | 1,350 | 1,350 | 1,350 | 1,350 | 1,350 | 1,350 | Upgrade
|
| Shares Outstanding (Diluted) | 1,350 | 1,350 | 1,350 | 1,350 | 1,350 | 1,350 | Upgrade
|
| EPS (Basic) | 22.11 | 21.90 | 26.89 | 24.49 | 22.29 | 25.28 | Upgrade
|
| EPS (Diluted) | 22.11 | 21.90 | 26.89 | 24.49 | 22.29 | 25.28 | Upgrade
|
| EPS Growth | 2.01% | -18.54% | 9.78% | 9.91% | -11.83% | -8.22% | Upgrade
|
| Free Cash Flow | 43,373 | 47,542 | 41,473 | 36,740 | 42,027 | 38,763 | Upgrade
|
| Free Cash Flow Per Share | 32.12 | 35.21 | 30.71 | 27.21 | 31.12 | 28.71 | Upgrade
|
| Dividend Per Share | 21.500 | 21.500 | 33.000 | 12.500 | 22.000 | 25.000 | Upgrade
|
| Dividend Growth | -34.85% | -34.85% | 164.00% | -43.18% | -12.00% | -9.09% | Upgrade
|
| Gross Margin | 75.45% | 75.56% | 76.37% | 77.05% | 85.42% | 83.35% | Upgrade
|
| Operating Margin | 35.88% | 35.59% | 37.47% | 40.88% | 43.37% | 46.14% | Upgrade
|
| Profit Margin | 18.98% | 18.71% | 22.91% | 20.84% | 20.01% | 23.86% | Upgrade
|
| Free Cash Flow Margin | 27.57% | 30.08% | 26.17% | 23.15% | 27.94% | 27.10% | Upgrade
|
| EBITDA | 66,034 | 71,555 | 73,864 | 78,530 | 78,446 | 77,708 | Upgrade
|
| EBITDA Margin | 41.98% | 45.27% | 46.62% | 49.48% | 52.16% | 54.32% | Upgrade
|
| D&A For EBITDA | 9,599 | 15,304 | 14,498 | 13,644 | 13,210 | 11,694 | Upgrade
|
| EBIT | 56,435 | 56,251 | 59,367 | 64,886 | 65,236 | 66,014 | Upgrade
|
| EBIT Margin | 35.88% | 35.59% | 37.47% | 40.88% | 43.37% | 46.14% | Upgrade
|
| Effective Tax Rate | 39.76% | 39.91% | 32.19% | 39.12% | 42.12% | 43.89% | Upgrade
|
| Advertising Expenses | - | 1,818 | 1,809 | 1,797 | 1,438 | 1,363 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.