Qrf Comm. VA Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Mar '26 Mar 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	88	81	79	69	81	81	Upgrade
Market Cap Growth	6.64%	2.48%	13.65%	-14.24%	-0.46%	-30.15%	Upgrade
Enterprise Value	189	174	210	188	196	190	Upgrade
Last Close Price	11.25	9.19	8.51	7.31	8.38	8.29	Upgrade
PE Ratio	27.44	7.39	-	5.50	34.73	-	Upgrade
PS Ratio	6.15	5.69	3.99	5.12	6.32	5.90	Upgrade
PB Ratio	0.73	0.65	0.66	0.55	0.70	0.69	Upgrade
P/OCF Ratio	8.48	8.10	7.04	6.61	9.17	12.15	Upgrade
EV/Sales Ratio	13.26	12.25	10.62	13.85	15.36	13.83	Upgrade
EV/EBITDA Ratio	20.45	17.04	12.92	18.56	20.10	22.29	Upgrade
EV/EBIT Ratio	20.55	17.10	12.94	18.63	20.19	22.34	Upgrade
Debt / Equity Ratio	0.85	0.77	1.09	1.12	1.04	1.00	Upgrade
Debt / EBITDA Ratio	11.03	9.29	7.97	13.85	12.35	13.73	Upgrade
Net Debt / Equity Ratio	0.84	0.76	1.08	1.10	1.03	0.98	Upgrade
Net Debt / EBITDA Ratio	10.97	9.24	7.92	13.63	12.26	13.53	Upgrade
Asset Turnover	0.06	0.06	0.08	0.05	0.05	0.06	Upgrade
Quick Ratio	0.07	0.07	0.10	0.09	0.05	0.24	Upgrade
Current Ratio	0.07	0.07	0.34	0.25	0.07	0.34	Upgrade
Return on Equity (ROE)	2.67%	9.01%	-2.01%	10.42%	1.99%	-4.32%	Upgrade
Return on Assets (ROA)	2.56%	2.67%	3.88%	2.47%	2.54%	2.15%	Upgrade
Return on Invested Capital (ROIC)	4.07%	4.33%	6.31%	4.00%	4.13%	3.50%	Upgrade
Earnings Yield	3.71%	13.54%	-3.12%	18.18%	2.88%	-6.54%	Upgrade
Dividend Yield	11.20%	9.14%	9.40%	10.95%	9.55%	9.65%	Upgrade
Payout Ratio	201.17%	57.10%	-	27.77%	148.22%	-	Upgrade
Buyback Yield / Dilution	0.01%	-1.23%	-3.01%	-3.01%	-1.50%	-1.74%	Upgrade
Total Shareholder Return	11.21%	7.91%	6.40%	7.94%	8.04%	7.92%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.