Qrf Comm. VA Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	123	81	81	79	69	81	Upgrade
Market Cap Growth	55.78%	0.48%	2.48%	13.65%	-14.24%	-0.46%	Upgrade
Enterprise Value	245	183	174	210	188	196	Upgrade
Last Close Price	11.80	10.40	9.19	8.51	7.31	8.38	Upgrade
PE Ratio	5.41	4.44	7.39	-	5.50	34.73	Upgrade
PS Ratio	8.52	5.63	5.69	3.99	5.12	6.32	Upgrade
PB Ratio	0.77	0.51	0.65	0.66	0.55	0.70	Upgrade
P/OCF Ratio	20.61	13.62	8.10	7.04	6.61	9.17	Upgrade
EV/Sales Ratio	16.99	12.67	12.25	10.62	13.85	15.36	Upgrade
EV/EBITDA Ratio	24.32	18.13	17.04	12.92	18.56	20.10	Upgrade
EV/EBIT Ratio	24.44	18.22	17.10	12.94	18.63	20.19	Upgrade
Debt / Equity Ratio	0.77	0.77	0.77	1.09	1.12	1.04	Upgrade
Debt / EBITDA Ratio	12.23	12.23	9.29	7.97	13.85	12.35	Upgrade
Net Debt / Equity Ratio	0.76	0.76	0.76	1.08	1.10	1.03	Upgrade
Net Debt / EBITDA Ratio	12.13	12.13	9.24	7.92	13.63	12.26	Upgrade
Asset Turnover	0.06	0.06	0.06	0.08	0.05	0.05	Upgrade
Quick Ratio	0.07	0.07	0.07	0.10	0.09	0.05	Upgrade
Current Ratio	0.08	0.08	0.07	0.34	0.25	0.07	Upgrade
Return on Equity (ROE)	12.89%	12.89%	9.01%	-2.01%	10.42%	1.99%	Upgrade
Return on Assets (ROA)	2.45%	2.45%	2.67%	3.88%	2.47%	2.54%	Upgrade
Return on Invested Capital (ROIC)	3.51%	3.96%	4.33%	6.31%	4.00%	4.13%	Upgrade
Earnings Yield	14.88%	22.52%	13.54%	-3.12%	18.18%	2.88%	Upgrade
Dividend Yield	7.43%	8.08%	9.14%	9.40%	10.95%	9.55%	Upgrade
Payout Ratio	35.89%	35.89%	57.10%	-	27.77%	148.22%	Upgrade
Buyback Yield / Dilution	-7.31%	-7.31%	-1.23%	-3.01%	-3.01%	-1.50%	Upgrade
Total Shareholder Return	0.13%	0.77%	7.91%	6.40%	7.94%	8.04%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.