Spadel SA (EBR:SPA)
336.00
0.00 (0.00%)
Apr 28, 2026, 11:30 AM CET
Spadel Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 399.52 | 379.35 | 345.94 | 320.75 | 282.16 | Upgrade
|
| Revenue Growth (YoY) | 5.32% | 9.66% | 7.85% | 13.68% | 5.83% | Upgrade
|
| Cost of Revenue | 231.79 | 226.57 | 224.94 | 217.53 | 175.19 | Upgrade
|
| Gross Profit | 167.73 | 152.78 | 121 | 103.22 | 106.97 | Upgrade
|
| Selling, General & Admin | 91.69 | 86 | 74.5 | 67.96 | 63.89 | Upgrade
|
| Other Operating Expenses | -9.84 | -3.45 | -10.32 | -6.62 | -12.96 | Upgrade
|
| Operating Expenses | 106.02 | 105.15 | 86.81 | 83.03 | 70.95 | Upgrade
|
| Operating Income | 61.71 | 47.63 | 34.2 | 20.2 | 36.03 | Upgrade
|
| Interest Expense | -0.62 | -0.26 | -0.27 | -0.09 | -0.19 | Upgrade
|
| Interest & Investment Income | 2.86 | 2.85 | 1.07 | 0.14 | 0.28 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -0.58 | -0.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0.55 | 1.38 | -0.56 | -0.09 | Upgrade
|
| EBT Excluding Unusual Items | 63.95 | 50.77 | 36.38 | 19.12 | 35.87 | Upgrade
|
| Merger & Restructuring Charges | - | -0.14 | -0.42 | 0.15 | 0.02 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -1.52 | -2.5 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.93 | 0.15 | 0.41 | 0.44 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.24 | Upgrade
|
| Pretax Income | 63.95 | 51.56 | 34.58 | 17.18 | 36.09 | Upgrade
|
| Income Tax Expense | 12.76 | 10.53 | 6.35 | 4.39 | 9.44 | Upgrade
|
| Earnings From Continuing Operations | 51.19 | 41.03 | 28.24 | 12.79 | 26.65 | Upgrade
|
| Minority Interest in Earnings | - | -0 | -0 | - | - | Upgrade
|
| Net Income | 51.19 | 41.03 | 28.23 | 12.79 | 26.65 | Upgrade
|
| Net Income to Common | 51.19 | 41.03 | 28.23 | 12.79 | 26.65 | Upgrade
|
| Net Income Growth | 24.76% | 45.31% | 120.79% | -52.01% | -2.51% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | - | - | - | Upgrade
|
| EPS (Basic) | 12.33 | 9.89 | 6.80 | 3.08 | 6.42 | Upgrade
|
| EPS (Diluted) | 12.33 | 9.89 | 6.80 | 3.08 | 6.42 | Upgrade
|
| EPS Growth | 24.75% | 45.39% | 120.78% | -52.02% | -2.53% | Upgrade
|
| Free Cash Flow | - | 45.72 | 41.69 | 20.43 | 30.57 | Upgrade
|
| Free Cash Flow Per Share | - | 11.02 | 10.05 | 4.92 | 7.37 | Upgrade
|
| Dividend Per Share | 4.000 | 3.200 | 2.200 | 1.500 | 2.000 | Upgrade
|
| Dividend Growth | 25.00% | 45.45% | 46.67% | -25.00% | - | Upgrade
|
| Gross Margin | 41.98% | 40.27% | 34.98% | 32.18% | 37.91% | Upgrade
|
| Operating Margin | 15.45% | 12.55% | 9.88% | 6.30% | 12.77% | Upgrade
|
| Profit Margin | 12.81% | 10.81% | 8.16% | 3.99% | 9.45% | Upgrade
|
| Free Cash Flow Margin | - | 12.05% | 12.05% | 6.37% | 10.83% | Upgrade
|
| EBITDA | 83.6 | 69.52 | 54.59 | 39.76 | 54.69 | Upgrade
|
| EBITDA Margin | 20.93% | 18.33% | 15.78% | 12.39% | 19.38% | Upgrade
|
| D&A For EBITDA | 21.89 | 21.89 | 20.39 | 19.56 | 18.67 | Upgrade
|
| EBIT | 61.71 | 47.63 | 34.2 | 20.2 | 36.03 | Upgrade
|
| EBIT Margin | 15.45% | 12.55% | 9.88% | 6.30% | 12.77% | Upgrade
|
| Effective Tax Rate | 19.96% | 20.42% | 18.35% | 25.55% | 26.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.