Spadel SA (EBR:SPA)
Belgium
· Delayed Price · Currency is EUR 336.00
0.00 (0.00%)
Apr 28, 2026, 11:30 AM CET
Spadel Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | 41.03 | 28.23 | 12.79 | 26.65 | Upgrade
|
| Depreciation & Amortization | - | 21.89 | 20.39 | 19.56 | 18.67 | Upgrade
|
| Other Amortization | - | 0.34 | 1.51 | 1.66 | 1.22 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.93 | -0.15 | -0.41 | -0.44 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 0.92 | 1.04 | 0.09 | 0.42 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | 0.58 | - | Upgrade
|
| Other Operating Activities | - | -4.02 | 1.41 | 1.35 | 0.72 | Upgrade
|
| Change in Accounts Receivable | - | 5.93 | 1.31 | -1.08 | -0.87 | Upgrade
|
| Change in Inventory | - | -1.85 | -1.87 | -3.58 | -1.59 | Upgrade
|
| Change in Accounts Payable | - | 5.21 | 9.93 | 5.26 | 1.63 | Upgrade
|
| Operating Cash Flow | - | 68.53 | 61.81 | 36.22 | 46.39 | Upgrade
|
| Operating Cash Flow Growth | - | 10.87% | 70.66% | -21.93% | -5.13% | Upgrade
|
| Capital Expenditures | - | -22.81 | -20.12 | -15.79 | -15.82 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.39 | 0.42 | 0.43 | 0.51 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -0.68 | -1.5 | -0.38 | -2.09 | Upgrade
|
| Investment in Securities | - | -0.6 | -1.25 | -1.93 | -0.9 | Upgrade
|
| Other Investing Activities | - | - | - | - | 0 | Upgrade
|
| Investing Cash Flow | - | -23.7 | -22.46 | -17.67 | -18.3 | Upgrade
|
| Long-Term Debt Repaid | - | -2.18 | -2.31 | -12.23 | -15.65 | Upgrade
|
| Net Debt Issued (Repaid) | - | -2.18 | -2.31 | -12.23 | -15.65 | Upgrade
|
| Common Dividends Paid | - | -9.13 | -6.24 | -8.3 | -8.3 | Upgrade
|
| Other Financing Activities | - | 2.28 | 0.34 | -2.98 | -0.47 | Upgrade
|
| Financing Cash Flow | - | -9.04 | -8.21 | -23.51 | -24.41 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 0 | -0 | - | -0 | Upgrade
|
| Net Cash Flow | - | 35.79 | 31.15 | -4.96 | 3.68 | Upgrade
|
| Free Cash Flow | - | 45.72 | 41.69 | 20.43 | 30.57 | Upgrade
|
| Free Cash Flow Growth | - | 9.66% | 104.07% | -33.16% | 1.55% | Upgrade
|
| Free Cash Flow Margin | - | 12.05% | 12.05% | 6.37% | 10.83% | Upgrade
|
| Free Cash Flow Per Share | - | 11.02 | 10.05 | 4.92 | 7.37 | Upgrade
|
| Cash Interest Paid | - | 0.73 | 0.85 | 3.19 | 0.79 | Upgrade
|
| Cash Income Tax Paid | - | 12.45 | 5.81 | 5.24 | 8.59 | Upgrade
|
| Levered Free Cash Flow | - | 33.84 | 30.08 | 17.32 | 23.13 | Upgrade
|
| Unlevered Free Cash Flow | - | 34.01 | 30.25 | 17.38 | 23.25 | Upgrade
|
| Change in Working Capital | - | 9.29 | 9.37 | 0.61 | -0.84 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.