Universal For Paper and Packaging Materials (EGX:UNIP)
0.289
-0.004 (-1.37%)
At close: Apr 28, 2026
EGX:UNIP Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,374 | 1,417 | 846.13 | 726.42 | 599.22 | Upgrade
|
| Revenue Growth (YoY) | -3.00% | 67.45% | 16.48% | 21.23% | 64.40% | Upgrade
|
| Cost of Revenue | 1,152 | 1,155 | 698.75 | 641.85 | 534.46 | Upgrade
|
| Gross Profit | 222.75 | 261.78 | 147.37 | 84.58 | 64.77 | Upgrade
|
| Selling, General & Admin | 90.53 | 83.61 | 55.59 | 17.48 | 15.77 | Upgrade
|
| Other Operating Expenses | 1.96 | 2.2 | 0.3 | 9.9 | - | Upgrade
|
| Operating Expenses | 94.27 | 87.68 | 56.79 | 27.98 | 17.4 | Upgrade
|
| Operating Income | 128.48 | 174.09 | 90.58 | 56.6 | 47.36 | Upgrade
|
| Interest Expense | -141.81 | -138.18 | -51.33 | -21.14 | -15.1 | Upgrade
|
| Interest & Investment Income | 3.82 | 8.94 | 1.3 | 0.56 | 0.73 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.21 | 1.15 | 0.3 | -0.04 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.52 | 7 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -4.2 | 53 | 40.86 | 35.98 | 33.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 23.38 | 71.45 | 1.31 | 0.01 | 0.12 | Upgrade
|
| Pretax Income | 19.18 | 124.45 | 42.17 | 35.99 | 33.13 | Upgrade
|
| Income Tax Expense | 6.13 | 30.5 | 9.06 | 11.07 | 9 | Upgrade
|
| Earnings From Continuing Operations | 13.05 | 93.95 | 33.11 | 24.92 | 24.14 | Upgrade
|
| Minority Interest in Earnings | - | -0 | - | - | - | Upgrade
|
| Net Income | 13.05 | 93.95 | 33.11 | 24.92 | 24.14 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 4.15 | 4.01 | Upgrade
|
| Net Income to Common | 13.05 | 93.95 | 33.11 | 20.77 | 20.13 | Upgrade
|
| Net Income Growth | -86.11% | 183.78% | 32.86% | 3.25% | 122.25% | Upgrade
|
| Shares Outstanding (Basic) | 1,274 | 2,291 | 2,291 | 2,307 | 2,299 | Upgrade
|
| Shares Outstanding (Diluted) | 1,274 | 2,291 | 2,291 | 2,307 | 2,299 | Upgrade
|
| Shares Change (YoY) | -44.38% | - | -0.69% | 0.35% | 1.47% | Upgrade
|
| EPS (Basic) | 0.01 | 0.04 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.04 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | -75.03% | 183.78% | 60.53% | 2.83% | 114.51% | Upgrade
|
| Free Cash Flow | 159.86 | -63.66 | -56.15 | 47.53 | -100.31 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | -0.03 | -0.03 | 0.02 | -0.04 | Upgrade
|
| Gross Margin | 16.21% | 18.48% | 17.42% | 11.64% | 10.81% | Upgrade
|
| Operating Margin | 9.35% | 12.29% | 10.71% | 7.79% | 7.90% | Upgrade
|
| Profit Margin | 0.95% | 6.63% | 3.91% | 2.86% | 3.36% | Upgrade
|
| Free Cash Flow Margin | 11.63% | -4.49% | -6.64% | 6.54% | -16.74% | Upgrade
|
| EBITDA | 145.37 | 188.3 | 100.41 | 65.75 | 55.87 | Upgrade
|
| EBITDA Margin | 10.58% | 13.29% | 11.87% | 9.05% | 9.32% | Upgrade
|
| D&A For EBITDA | 16.89 | 14.2 | 9.83 | 9.15 | 8.5 | Upgrade
|
| EBIT | 128.48 | 174.09 | 90.58 | 56.6 | 47.36 | Upgrade
|
| EBIT Margin | 9.35% | 12.29% | 10.71% | 7.79% | 7.90% | Upgrade
|
| Effective Tax Rate | 31.97% | 24.51% | 21.49% | 30.76% | 27.15% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.