Universal For Paper and Packaging Materials (EGX:UNIP)
Egypt
· Delayed Price · Currency is EGP 0.264
+0.001 (0.38%)
At close: Mar 9, 2026
EGX:UNIP Balance Sheet
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 69.45 | 68.43 | 29.04 | 15.11 | 13.71 | 6.87 | Upgrade
|
| Cash & Short-Term Investments | 69.45 | 68.43 | 29.04 | 15.11 | 13.71 | 6.87 | Upgrade
|
| Cash Growth | 47.69% | 135.62% | 92.23% | 10.22% | 99.41% | -9.89% | Upgrade
|
| Accounts Receivable | 391.56 | 322.27 | 226.83 | 213.81 | 193.25 | 114.69 | Upgrade
|
| Other Receivables | 12.37 | 17.01 | 9.13 | 7.53 | 9.89 | 6.68 | Upgrade
|
| Receivables | 423.67 | 385.56 | 260.04 | 239.35 | 229.34 | 138.41 | Upgrade
|
| Inventory | 314.11 | 368.93 | 229.39 | 204.62 | 159.12 | 88.81 | Upgrade
|
| Other Current Assets | 10.15 | 4.42 | 42.11 | 14.23 | 3.64 | 1.5 | Upgrade
|
| Total Current Assets | 817.38 | 827.33 | 560.58 | 473.31 | 405.8 | 235.6 | Upgrade
|
| Property, Plant & Equipment | 294.21 | 135.53 | 64.26 | 67.2 | 72.1 | 69.94 | Upgrade
|
| Long-Term Investments | 113.81 | 115.49 | - | - | - | - | Upgrade
|
| Other Long-Term Assets | - | - | 102.27 | 35 | 35 | 10 | Upgrade
|
| Total Assets | 1,225 | 1,078 | 727.11 | 575.51 | 512.9 | 315.54 | Upgrade
|
| Accounts Payable | 154.72 | 144.46 | 158.28 | 151.61 | 77.45 | 34.59 | Upgrade
|
| Accrued Expenses | 7.4 | 7.14 | 7.49 | 5.49 | 5.47 | 3.32 | Upgrade
|
| Short-Term Debt | 475.74 | 518.71 | 271.54 | 185.05 | 202.92 | 96.97 | Upgrade
|
| Current Portion of Long-Term Debt | 6.67 | 9.75 | 8.03 | 6.45 | 5.87 | 4.12 | Upgrade
|
| Current Portion of Leases | 2.66 | 3.08 | - | - | - | 0.64 | Upgrade
|
| Current Income Taxes Payable | 10.92 | 29.63 | 10.9 | 12.56 | 9.68 | 4.29 | Upgrade
|
| Other Current Liabilities | 9.06 | 12.63 | 5.74 | 3.82 | 4.84 | 4.32 | Upgrade
|
| Total Current Liabilities | 667.16 | 725.39 | 461.98 | 364.99 | 306.22 | 148.26 | Upgrade
|
| Long-Term Debt | 25 | 30 | 39.75 | 7.79 | 14.24 | 15.44 | Upgrade
|
| Long-Term Leases | 3.77 | 5.56 | - | - | - | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | 62.2 | 11.5 | 8.19 | 7.93 | 7.59 | 6.61 | Upgrade
|
| Total Liabilities | 758.14 | 772.45 | 509.92 | 380.7 | 328.05 | 170.31 | Upgrade
|
| Common Stock | 229.14 | 76.38 | 76.38 | 77 | 77 | 77 | Upgrade
|
| Retained Earnings | 76.54 | 228.86 | 140.81 | 120.12 | 107.85 | 71.16 | Upgrade
|
| Treasury Stock | - | - | - | -2.32 | - | -2.93 | Upgrade
|
| Comprehensive Income & Other | 161.57 | 0.66 | - | - | - | - | Upgrade
|
| Total Common Equity | 467.25 | 305.9 | 217.19 | 194.8 | 184.85 | 145.23 | Upgrade
|
| Minority Interest | 0 | 0 | 0 | - | - | - | Upgrade
|
| Shareholders' Equity | 467.25 | 305.9 | 217.19 | 194.8 | 184.85 | 145.23 | Upgrade
|
| Total Liabilities & Equity | 1,225 | 1,078 | 727.11 | 575.51 | 512.9 | 315.54 | Upgrade
|
| Total Debt | 513.84 | 567.09 | 319.32 | 199.29 | 223.02 | 117.17 | Upgrade
|
| Net Cash (Debt) | -444.39 | -498.66 | -290.28 | -184.18 | -209.32 | -110.29 | Upgrade
|
| Net Cash Per Share | -0.19 | -0.22 | -0.13 | -0.08 | -0.09 | -0.05 | Upgrade
|
| Filing Date Shares Outstanding | 2,291 | 2,291 | 2,291 | 2,291 | 2,310 | 2,253 | Upgrade
|
| Total Common Shares Outstanding | 2,291 | 2,291 | 2,291 | 2,291 | 2,310 | 2,253 | Upgrade
|
| Working Capital | 150.22 | 101.94 | 98.6 | 108.32 | 99.58 | 87.34 | Upgrade
|
| Book Value Per Share | 0.20 | 0.13 | 0.09 | 0.09 | 0.08 | 0.06 | Upgrade
|
| Tangible Book Value | 467.25 | 305.9 | 217.19 | 194.8 | 184.85 | 145.23 | Upgrade
|
| Tangible Book Value Per Share | 0.20 | 0.13 | 0.09 | 0.09 | 0.08 | 0.06 | Upgrade
|
| Land | 100.87 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | Upgrade
|
| Buildings | 115.79 | 11.35 | 10.88 | 10.42 | 10.27 | 10.27 | Upgrade
|
| Machinery | 152.97 | 209.59 | 134.91 | 128.91 | 124.87 | 113.67 | Upgrade
|
| Construction In Progress | - | - | - | - | - | 0.04 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.