Hopscotch Global PR Group (EPA:ALHOP)
France
· Delayed Price · Currency is EUR 13.35
+0.05 (0.38%)
Apr 29, 2026, 9:00 AM CET
Hopscotch Global PR Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 270.85 | 319.05 | 271.37 | 246.81 | 153.68 | Upgrade
|
| Revenue Growth (YoY) | -15.11% | 17.57% | 9.95% | 60.60% | 26.03% | Upgrade
|
| Cost of Revenue | 239.56 | 286.32 | 241.77 | 219.47 | 131.26 | Upgrade
|
| Gross Profit | 31.29 | 32.73 | 29.6 | 27.34 | 22.42 | Upgrade
|
| Selling, General & Admin | 19.18 | 18.24 | 17.17 | 12.94 | 9.87 | Upgrade
|
| Other Operating Expenses | 1.07 | 0.27 | -0.81 | 1.54 | 3.92 | Upgrade
|
| Operating Expenses | 25.28 | 23.55 | 20.69 | 18.4 | 17.66 | Upgrade
|
| Operating Income | 6.01 | 9.18 | 8.91 | 8.94 | 4.76 | Upgrade
|
| Interest Expense | -2.11 | -2.43 | -1.15 | -0.66 | -0.53 | Upgrade
|
| Interest & Investment Income | - | 0.13 | 0.1 | 0.05 | 0.02 | Upgrade
|
| Earnings From Equity Investments | 0.1 | -0.48 | -0.09 | -0.02 | -0.6 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.27 | -0.88 | 0.09 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.5 | 0.49 | 0.3 | -0.07 | -0.56 | Upgrade
|
| EBT Excluding Unusual Items | 3.5 | 7.17 | 7.2 | 8.33 | 3.13 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.1 | -1.04 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.01 | 0.04 | 0.02 | -0.03 | Upgrade
|
| Other Unusual Items | - | -0 | 0.98 | 0.4 | 4.05 | Upgrade
|
| Pretax Income | 3.5 | 7.05 | 7.18 | 8.74 | 7.15 | Upgrade
|
| Income Tax Expense | 1.4 | 2.14 | 1.99 | 2.77 | 2.24 | Upgrade
|
| Earnings From Continuing Operations | 2.11 | 4.9 | 5.19 | 5.97 | 4.91 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 0.09 | -0.2 | Upgrade
|
| Net Income to Company | 2.11 | 4.9 | 5.19 | 6.06 | 4.72 | Upgrade
|
| Minority Interest in Earnings | - | -0.08 | -0.62 | -0.48 | -0.72 | Upgrade
|
| Net Income | 2.11 | 4.82 | 4.57 | 5.58 | 4 | Upgrade
|
| Net Income to Common | 2.11 | 4.82 | 4.57 | 5.58 | 4 | Upgrade
|
| Net Income Growth | -56.30% | 5.60% | -18.11% | 39.63% | - | Upgrade
|
| Shares Outstanding (Basic) | - | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | - | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | - | 10.50% | -0.45% | 2.29% | 3.63% | Upgrade
|
| EPS (Basic) | - | 1.67 | 1.74 | 2.12 | 1.53 | Upgrade
|
| EPS (Diluted) | - | 1.60 | 1.67 | 2.03 | 1.49 | Upgrade
|
| EPS Growth | - | -4.19% | -17.84% | 36.66% | - | Upgrade
|
| Free Cash Flow | - | 5.9 | 13.67 | 8.37 | 9.46 | Upgrade
|
| Free Cash Flow Per Share | - | 1.95 | 5.00 | 3.04 | 3.52 | Upgrade
|
| Dividend Per Share | 0.500 | 0.650 | 0.650 | 0.500 | - | Upgrade
|
| Dividend Growth | -23.08% | - | 30.00% | - | - | Upgrade
|
| Gross Margin | 11.55% | 10.26% | 10.91% | 11.08% | 14.59% | Upgrade
|
| Operating Margin | 2.22% | 2.88% | 3.28% | 3.62% | 3.10% | Upgrade
|
| Profit Margin | 0.78% | 1.51% | 1.68% | 2.26% | 2.60% | Upgrade
|
| Free Cash Flow Margin | - | 1.85% | 5.04% | 3.39% | 6.16% | Upgrade
|
| EBITDA | 7.06 | 10.23 | 9.66 | 9.48 | 6.03 | Upgrade
|
| EBITDA Margin | 2.61% | 3.21% | 3.56% | 3.84% | 3.92% | Upgrade
|
| D&A For EBITDA | 1.05 | 1.05 | 0.75 | 0.54 | 1.27 | Upgrade
|
| EBIT | 6.01 | 9.18 | 8.91 | 8.94 | 4.76 | Upgrade
|
| EBIT Margin | 2.22% | 2.88% | 3.28% | 3.62% | 3.10% | Upgrade
|
| Effective Tax Rate | 39.84% | 30.42% | 27.76% | 31.72% | 31.32% | Upgrade
|
| Advertising Expenses | - | 0.53 | 0.44 | 0.41 | 0.22 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.