Boiron SA (EPA:BOI)
France
· Delayed Price · Currency is EUR 26.50
+0.90 (3.52%)
Apr 28, 2026, 5:35 PM CET
Boiron Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 501.11 | 487.56 | 493.25 | 534.24 | 455.2 | Upgrade
|
| Other Revenue | - | 0 | 0 | 0 | 0 | Upgrade
|
| Revenue | 501.11 | 487.56 | 493.25 | 534.24 | 455.2 | Upgrade
|
| Revenue Growth (YoY) | 2.78% | -1.15% | -7.67% | 17.36% | -11.37% | Upgrade
|
| Cost of Revenue | 135.38 | 128.8 | 135.17 | 154.51 | 127.58 | Upgrade
|
| Gross Profit | 365.73 | 358.76 | 358.08 | 379.73 | 327.62 | Upgrade
|
| Selling, General & Admin | 315.28 | 309.38 | 306.61 | 310.46 | 276.97 | Upgrade
|
| Research & Development | 5.66 | 6.31 | 5.77 | 6.09 | 2.99 | Upgrade
|
| Other Operating Expenses | -8.29 | 0.2 | -1.61 | -1.37 | -1.29 | Upgrade
|
| Operating Expenses | 312.65 | 315.88 | 310.76 | 315.18 | 278.67 | Upgrade
|
| Operating Income | 53.08 | 42.88 | 47.32 | 64.55 | 48.96 | Upgrade
|
| Interest Expense | -1.11 | -1.22 | -1.19 | -0.61 | -0.36 | Upgrade
|
| Interest & Investment Income | 2.53 | 2.92 | 7.46 | 1.82 | 0.59 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.52 | -0.23 | -0.24 | 1.53 | Upgrade
|
| Other Non Operating Income (Expenses) | -11.64 | -10.99 | -10.09 | -11.72 | -12.31 | Upgrade
|
| EBT Excluding Unusual Items | 42.86 | 35.12 | 43.27 | 53.79 | 38.4 | Upgrade
|
| Merger & Restructuring Charges | - | -19.9 | -1.38 | 0.52 | -1.29 | Upgrade
|
| Impairment of Goodwill | - | - | -4.3 | -4.03 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.62 | 1.62 | -1.51 | -0.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.02 | 0.59 | 6.01 | 8.34 | Upgrade
|
| Asset Writedown | - | - | -2.63 | - | - | Upgrade
|
| Other Unusual Items | - | - | 9.67 | 4.41 | 0.83 | Upgrade
|
| Pretax Income | 42.86 | 14.58 | 46.85 | 59.2 | 46.11 | Upgrade
|
| Income Tax Expense | 10.22 | 3.24 | 12.91 | 14.92 | 17.55 | Upgrade
|
| Earnings From Continuing Operations | 32.65 | 11.33 | 33.94 | 44.28 | 28.56 | Upgrade
|
| Minority Interest in Earnings | -0 | 0 | 1.89 | 0.39 | -0 | Upgrade
|
| Net Income | 32.64 | 11.34 | 35.83 | 44.67 | 28.56 | Upgrade
|
| Net Income to Common | 32.64 | 11.34 | 35.83 | 44.67 | 28.56 | Upgrade
|
| Net Income Growth | 187.96% | -68.36% | -19.80% | 56.44% | 8.96% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 18 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | -0.15% | -0.73% | 0.05% | Upgrade
|
| EPS (Basic) | 1.88 | 0.65 | 2.06 | 2.57 | 1.63 | Upgrade
|
| EPS (Diluted) | 1.88 | 0.65 | 2.06 | 2.57 | 1.63 | Upgrade
|
| EPS Growth | 187.94% | -68.36% | -19.68% | 57.58% | 8.90% | Upgrade
|
| Free Cash Flow | 37.76 | 31.13 | 35.63 | 48.45 | 22.33 | Upgrade
|
| Free Cash Flow Per Share | 2.17 | 1.79 | 2.05 | 2.79 | 1.27 | Upgrade
|
| Dividend Per Share | - | 1.200 | 1.350 | 1.100 | 0.950 | Upgrade
|
| Dividend Growth | - | -11.11% | 22.73% | 15.79% | - | Upgrade
|
| Gross Margin | 72.98% | 73.58% | 72.60% | 71.08% | 71.97% | Upgrade
|
| Operating Margin | 10.59% | 8.80% | 9.59% | 12.08% | 10.76% | Upgrade
|
| Profit Margin | 6.51% | 2.33% | 7.26% | 8.36% | 6.27% | Upgrade
|
| Free Cash Flow Margin | 7.54% | 6.39% | 7.22% | 9.07% | 4.91% | Upgrade
|
| EBITDA | 66.71 | 60.78 | 75.65 | 91.16 | 78.23 | Upgrade
|
| EBITDA Margin | 13.31% | 12.47% | 15.34% | 17.06% | 17.19% | Upgrade
|
| D&A For EBITDA | 13.63 | 17.9 | 28.33 | 26.62 | 29.28 | Upgrade
|
| EBIT | 53.08 | 42.88 | 47.32 | 64.55 | 48.96 | Upgrade
|
| EBIT Margin | 10.59% | 8.80% | 9.59% | 12.08% | 10.76% | Upgrade
|
| Effective Tax Rate | 23.84% | 22.24% | 27.56% | 25.20% | 38.07% | Upgrade
|
| Advertising Expenses | 163.91 | 157.35 | 151.07 | 151.28 | 127.86 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.