IDI (EPA:IDIP)
France
· Delayed Price · Currency is EUR 71.60
-0.40 (-0.56%)
Apr 28, 2026, 4:18 PM CET
IDI Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Other Revenue | 80.9 | 35.05 | 89.49 | 94.17 | 146.19 | Upgrade
|
| Revenue | 80.9 | 35.05 | 89.49 | 94.17 | 146.19 | Upgrade
|
| Revenue Growth (YoY) | 130.83% | -60.83% | -4.97% | -35.59% | 238.35% | Upgrade
|
| Cost of Revenue | - | 7.14 | 5.73 | 4.25 | 3.52 | Upgrade
|
| Gross Profit | 80.9 | 27.91 | 83.75 | 89.91 | 142.67 | Upgrade
|
| Selling, General & Admin | - | 10.52 | 9.97 | 3.92 | 3.44 | Upgrade
|
| Other Operating Expenses | 21.4 | -0.81 | 1.51 | 7.8 | 9.88 | Upgrade
|
| Operating Expenses | 21.4 | 11.06 | 12.46 | 11.95 | 13.76 | Upgrade
|
| Operating Income | 59.5 | 16.84 | 71.3 | 77.96 | 128.91 | Upgrade
|
| Interest Expense | - | - | -0.84 | -1.77 | -1.1 | Upgrade
|
| Interest & Investment Income | - | 1.91 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.09 | -0.15 | 0.2 | 0.62 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0.1 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 59.5 | 18.84 | 70.41 | 76.39 | 128.43 | Upgrade
|
| Pretax Income | 59.5 | 18.84 | 70.41 | 76.39 | 128.43 | Upgrade
|
| Income Tax Expense | 0.7 | -0.86 | -0.5 | -3.99 | 2.19 | Upgrade
|
| Earnings From Continuing Operations | 58.8 | 19.7 | 70.9 | 80.38 | 126.24 | Upgrade
|
| Minority Interest in Earnings | 0.2 | -0.12 | -0.09 | - | - | Upgrade
|
| Net Income | 59 | 19.58 | 70.81 | 80.38 | 126.24 | Upgrade
|
| Net Income to Common | 59 | 19.58 | 70.81 | 80.38 | 126.24 | Upgrade
|
| Net Income Growth | 201.27% | -72.34% | -11.91% | -36.32% | 290.12% | Upgrade
|
| Shares Outstanding (Basic) | - | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | - | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | - | 1.82% | 0.08% | -0.03% | -3.26% | Upgrade
|
| EPS (Basic) | - | 2.75 | 10.11 | 11.48 | 18.03 | Upgrade
|
| EPS (Diluted) | - | 2.75 | 10.11 | 11.48 | 18.03 | Upgrade
|
| EPS Growth | - | -72.84% | -11.96% | -36.32% | 303.32% | Upgrade
|
| Free Cash Flow | - | -24.67 | -17.08 | -22.86 | -11.78 | Upgrade
|
| Free Cash Flow Per Share | - | -3.46 | -2.44 | -3.27 | -1.68 | Upgrade
|
| Dividend Per Share | 2.900 | 2.800 | 2.750 | 2.500 | 3.400 | Upgrade
|
| Dividend Growth | 3.57% | 1.82% | 10.00% | -26.47% | 70.00% | Upgrade
|
| Gross Margin | 100.00% | 79.63% | 93.59% | 95.48% | 97.59% | Upgrade
|
| Operating Margin | 73.55% | 48.06% | 79.67% | 82.79% | 88.18% | Upgrade
|
| Profit Margin | 72.93% | 55.88% | 79.13% | 85.37% | 86.35% | Upgrade
|
| Free Cash Flow Margin | - | -70.38% | -19.09% | -24.28% | -8.05% | Upgrade
|
| EBITDA | 60.95 | 18.29 | 72.27 | 78.21 | 129.36 | Upgrade
|
| EBITDA Margin | 75.34% | 52.19% | 80.76% | 83.06% | 88.49% | Upgrade
|
| D&A For EBITDA | 1.45 | 1.45 | 0.97 | 0.25 | 0.46 | Upgrade
|
| EBIT | 59.5 | 16.84 | 71.3 | 77.96 | 128.91 | Upgrade
|
| EBIT Margin | 73.55% | 48.06% | 79.67% | 82.79% | 88.18% | Upgrade
|
| Effective Tax Rate | 1.18% | - | - | - | 1.70% | Upgrade
|
| Revenue as Reported | - | 35.05 | 89.49 | 94.17 | 146.19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.