VIEL & Cie, société anonyme (EPA:VIL)
18.86
+0.06 (0.32%)
Apr 28, 2026, 5:35 PM CET
EPA:VIL Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Total Interest Expense | 8.5 | 17.8 | 18.18 | 15.11 | 11.84 | Upgrade
|
| Net Interest Income | -8.5 | -17.8 | -18.18 | -15.11 | -11.84 | Upgrade
|
| Brokerage Commission | 1,267 | 1,179 | 1,078 | 989.63 | 855.05 | Upgrade
|
| Revenue | 1,258 | 1,161 | 1,059 | 974.52 | 843.21 | Upgrade
|
| Revenue Growth (YoY) | 8.34% | 9.64% | 8.71% | 15.57% | -3.65% | Upgrade
|
| Salaries & Employee Benefits | - | 807.82 | 749.66 | 692.73 | 619.17 | Upgrade
|
| Cost of Services Provided | 1,078 | 4.35 | 4.41 | 4.18 | 3.82 | Upgrade
|
| Other Operating Expenses | -3.5 | 185.25 | 168.87 | 165.05 | 142.47 | Upgrade
|
| Total Operating Expenses | 1,074 | 1,026 | 950.72 | 892.09 | 793.51 | Upgrade
|
| Operating Income | 184 | 135.43 | 108.69 | 82.43 | 49.7 | Upgrade
|
| Currency Exchange Gains | - | 0.8 | -5.26 | 6.31 | -0.95 | Upgrade
|
| Other Non-Operating Income (Expenses) | -0.1 | 24.11 | 17.81 | 2.52 | 2.56 | Upgrade
|
| EBT Excluding Unusual Items | 228 | 204.97 | 166.5 | 130.43 | 77.66 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.05 | - | 0.07 | 0.14 | Upgrade
|
| Pretax Income | 228 | 205 | 166.49 | 130.56 | 89.91 | Upgrade
|
| Income Tax Expense | 49.6 | 38.64 | 32.91 | 24.13 | 14.96 | Upgrade
|
| Earnings From Continuing Ops. | 178.4 | 166.35 | 133.58 | 106.43 | 74.95 | Upgrade
|
| Minority Interest in Earnings | -52 | -45.61 | -35.45 | -32.88 | -23.99 | Upgrade
|
| Net Income | 126.4 | 120.75 | 98.13 | 73.55 | 50.96 | Upgrade
|
| Net Income to Common | 126.4 | 120.75 | 98.13 | 73.55 | 50.96 | Upgrade
|
| Net Income Growth | 4.68% | 23.05% | 33.41% | 44.33% | 4.15% | Upgrade
|
| Shares Outstanding (Basic) | - | 63 | 63 | 64 | 65 | Upgrade
|
| Shares Outstanding (Diluted) | - | 63 | 64 | 65 | 66 | Upgrade
|
| Shares Change (YoY) | - | -1.23% | -1.23% | -1.78% | -1.05% | Upgrade
|
| EPS (Basic) | - | 1.92 | 1.55 | 1.15 | 0.78 | Upgrade
|
| EPS (Diluted) | - | 1.91 | 1.53 | 1.14 | 0.77 | Upgrade
|
| EPS Growth | - | 24.84% | 34.21% | 48.05% | 5.48% | Upgrade
|
| Free Cash Flow | - | 125.52 | 126.36 | 134.69 | 46.64 | Upgrade
|
| Free Cash Flow Per Share | - | 1.99 | 1.98 | 2.08 | 0.71 | Upgrade
|
| Dividend Per Share | 0.540 | 0.470 | 0.400 | 0.350 | 0.300 | Upgrade
|
| Dividend Growth | 14.89% | 17.50% | 14.29% | 16.67% | 7.14% | Upgrade
|
| Operating Margin | 14.62% | 11.66% | 10.26% | 8.46% | 5.89% | Upgrade
|
| Profit Margin | 10.04% | 10.40% | 9.26% | 7.55% | 6.04% | Upgrade
|
| Free Cash Flow Margin | - | 10.81% | 11.93% | 13.82% | 5.53% | Upgrade
|
| Effective Tax Rate | 21.75% | 18.85% | 19.77% | 18.48% | 16.64% | Upgrade
|
| Revenue as Reported | 1,270 | 1,184 | 1,080 | 1,009 | 869.72 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.