VIEL & Cie, société anonyme (EPA:VIL)
France
· Delayed Price · Currency is EUR 18.86
+0.06 (0.32%)
Apr 28, 2026, 5:35 PM CET
EPA:VIL Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | 120.75 | 98.13 | 73.55 | 50.96 | Upgrade
|
| Depreciation & Amortization, Total | - | 23.38 | 22.73 | 23.33 | 22.25 | Upgrade
|
| Stock-Based Compensation | - | 1.85 | 4.87 | 1.12 | 1.22 | Upgrade
|
| Change in Accounts Receivable | - | -1.34 | -1.01 | 5.22 | 6.09 | Upgrade
|
| Change in Other Net Operating Assets | - | -22.5 | 8.78 | 27.73 | -34.24 | Upgrade
|
| Other Operating Activities | - | 48.06 | 37.11 | 40.96 | 37.45 | Upgrade
|
| Operating Cash Flow | - | 132.46 | 130.88 | 139.48 | 49.94 | Upgrade
|
| Capital Expenditures | - | -6.94 | -4.53 | -4.78 | -3.3 | Upgrade
|
| Cash Acquisitions | - | -2.53 | -0.21 | -7.18 | -7.07 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -5.64 | -4.41 | -4.39 | -4.89 | Upgrade
|
| Investment in Securities | - | -71.3 | -6.25 | 57.32 | -66.74 | Upgrade
|
| Other Investing Activities | - | 33.21 | 28.93 | 17.23 | 11.69 | Upgrade
|
| Investing Cash Flow | - | -53.2 | 13.54 | 58.25 | -70.31 | Upgrade
|
| Short-Term Debt Issued | - | 104.58 | 16.5 | 7.96 | 2.78 | Upgrade
|
| Long-Term Debt Issued | - | - | 34.5 | - | 172.21 | Upgrade
|
| Total Debt Issued | - | 104.58 | 51 | 7.96 | 174.99 | Upgrade
|
| Short-Term Debt Repaid | - | -2.85 | -8.23 | -109.43 | -26.04 | Upgrade
|
| Long-Term Debt Repaid | - | -51.92 | -16.86 | -35.52 | -14.27 | Upgrade
|
| Total Debt Repaid | - | -54.77 | -25.1 | -144.96 | -40.31 | Upgrade
|
| Net Debt Issued (Repaid) | - | 49.81 | 25.91 | -137 | 134.68 | Upgrade
|
| Issuance of Common Stock | - | 0.03 | - | 0.03 | - | Upgrade
|
| Repurchase of Common Stock | - | - | -1.82 | -9.03 | -4.64 | Upgrade
|
| Common Dividends Paid | - | -25.2 | -22.26 | -19.33 | -18.29 | Upgrade
|
| Other Financing Activities | - | -54.04 | -99.56 | -26.91 | -10.12 | Upgrade
|
| Financing Cash Flow | - | -29.4 | -97.73 | -192.23 | 101.63 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 7.78 | -11 | -4.17 | 12.17 | Upgrade
|
| Net Cash Flow | - | 57.64 | 35.69 | 1.32 | 93.44 | Upgrade
|
| Free Cash Flow | - | 125.52 | 126.36 | 134.69 | 46.64 | Upgrade
|
| Free Cash Flow Growth | - | -0.66% | -6.19% | 188.79% | -39.70% | Upgrade
|
| Free Cash Flow Margin | - | 10.81% | 11.93% | 13.82% | 5.53% | Upgrade
|
| Free Cash Flow Per Share | - | 1.99 | 1.98 | 2.08 | 0.71 | Upgrade
|
| Cash Interest Paid | - | 17.18 | 18.11 | 15.04 | 11.89 | Upgrade
|
| Cash Income Tax Paid | - | 39.46 | 24.73 | 16.71 | 16.73 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.