DEAG Deutsche Entertainment Aktiengesellschaft (HAM:LOU)
Germany
· Delayed Price · Currency is EUR 3.400
+0.200 (6.25%)
At close: Apr 28, 2026
HAM:LOU Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 489.97 | 369.75 | 313.48 | 324.8 | 67.01 | Upgrade
|
| Revenue Growth (YoY) | 32.51% | 17.95% | -3.48% | 384.69% | 102.81% | Upgrade
|
| Cost of Revenue | 414.21 | 306.55 | 253.43 | 263.62 | 74.45 | Upgrade
|
| Gross Profit | 75.75 | 63.21 | 60.05 | 61.18 | -7.44 | Upgrade
|
| Selling, General & Admin | 71.27 | 70.76 | 61.68 | 54.54 | 28.51 | Upgrade
|
| Other Operating Expenses | -11.01 | 0.79 | -1.91 | 2.61 | -1.1 | Upgrade
|
| Operating Expenses | 60.26 | 71.56 | 59.77 | 57.15 | 27.41 | Upgrade
|
| Operating Income | 15.5 | -8.35 | 0.28 | 4.03 | -34.85 | Upgrade
|
| Interest Expense | -11.59 | -8.78 | -7.02 | -5.17 | -4.52 | Upgrade
|
| Interest & Investment Income | 1.86 | 1.72 | 0.71 | 0.27 | 0.09 | Upgrade
|
| Earnings From Equity Investments | 0.17 | -0.16 | 0.2 | -0.08 | -0.15 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.14 | 0.21 | 0.22 | -0.38 | 0.5 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -1.26 | -0.8 | -0.17 | -0.48 | Upgrade
|
| EBT Excluding Unusual Items | 5.8 | -16.61 | -6.4 | -1.5 | -39.4 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.63 | -0.19 | -0.43 | -1.03 | Upgrade
|
| Other Unusual Items | - | 2.6 | 8.7 | 15.1 | 24.5 | Upgrade
|
| Pretax Income | 5.8 | -11.23 | 6.41 | 13.97 | 7.14 | Upgrade
|
| Income Tax Expense | 5.96 | 1.72 | 4.96 | 4.06 | 3.54 | Upgrade
|
| Earnings From Continuing Operations | -0.16 | -12.96 | 1.45 | 9.9 | 3.6 | Upgrade
|
| Net Income to Company | -0.16 | -12.96 | 1.45 | 9.9 | 3.6 | Upgrade
|
| Minority Interest in Earnings | -3 | -0.76 | -3.54 | -4.68 | -1.35 | Upgrade
|
| Net Income | -3.16 | -13.72 | -2.09 | 5.22 | 2.25 | Upgrade
|
| Net Income to Common | -3.16 | -13.72 | -2.09 | 5.22 | 2.25 | Upgrade
|
| Net Income Growth | - | - | - | 132.69% | - | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 21 | Upgrade
|
| Shares Change (YoY) | 0.64% | - | - | 3.16% | 6.63% | Upgrade
|
| EPS (Basic) | -0.15 | -0.64 | -0.10 | 0.24 | 0.11 | Upgrade
|
| EPS (Diluted) | -0.15 | -0.64 | -0.10 | 0.24 | 0.11 | Upgrade
|
| EPS Growth | - | - | - | 125.57% | - | Upgrade
|
| Free Cash Flow | 36.39 | 42.89 | 26.43 | -31.7 | 93.2 | Upgrade
|
| Free Cash Flow Per Share | 1.68 | 1.99 | 1.22 | -1.47 | 4.45 | Upgrade
|
| Gross Margin | 15.46% | 17.09% | 19.16% | 18.84% | -11.10% | Upgrade
|
| Operating Margin | 3.16% | -2.26% | 0.09% | 1.24% | -52.00% | Upgrade
|
| Profit Margin | -0.65% | -3.71% | -0.67% | 1.61% | 3.35% | Upgrade
|
| Free Cash Flow Margin | 7.43% | 11.60% | 8.43% | -9.76% | 139.08% | Upgrade
|
| EBITDA | 32.08 | 1.83 | 6.7 | 9.48 | -30.77 | Upgrade
|
| EBITDA Margin | 6.55% | 0.50% | 2.14% | 2.92% | -45.91% | Upgrade
|
| D&A For EBITDA | 16.59 | 10.18 | 6.41 | 5.45 | 4.08 | Upgrade
|
| EBIT | 15.5 | -8.35 | 0.28 | 4.03 | -34.85 | Upgrade
|
| EBIT Margin | 3.16% | -2.26% | 0.09% | 1.24% | -52.00% | Upgrade
|
| Effective Tax Rate | 102.77% | - | 77.41% | 29.10% | 49.62% | Upgrade
|
| Revenue as Reported | - | - | - | - | 90.68 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.