Jinhui Holdings Company Limited (HKG:0137)
0.690
+0.030 (4.55%)
Apr 28, 2026, 4:08 PM HKT
Jinhui Holdings Company Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,228 | 1,239 | 638.57 | 1,189 | 1,022 | Upgrade
|
| Other Revenue | 68.11 | 37.02 | 33.93 | 28.97 | 27.67 | Upgrade
|
| Revenue | 1,297 | 1,276 | 672.5 | 1,218 | 1,050 | Upgrade
|
| Revenue Growth (YoY) | 1.57% | 89.80% | -44.80% | 16.02% | 170.41% | Upgrade
|
| Cost of Revenue | 776.03 | 775.68 | 562.85 | 630.21 | 446.61 | Upgrade
|
| Gross Profit | 520.49 | 500.76 | 109.65 | 587.99 | 603.39 | Upgrade
|
| Other Operating Expenses | 48.7 | 68.43 | 29.6 | 6.9 | -13.84 | Upgrade
|
| Operating Expenses | 499.89 | 415.35 | 320.47 | 320.43 | 135.8 | Upgrade
|
| Operating Income | 20.61 | 85.41 | -210.82 | 267.56 | 467.59 | Upgrade
|
| Interest Expense | -75.32 | -54.26 | -55.15 | -30.56 | -16.07 | Upgrade
|
| Interest & Investment Income | 31.13 | 16.6 | 16.85 | 26.47 | 36.82 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 3.42 | Upgrade
|
| EBT Excluding Unusual Items | -23.59 | 47.75 | -249.13 | 263.46 | 491.76 | Upgrade
|
| Gain (Loss) on Sale of Investments | 32.01 | 82.33 | -5.44 | -22.72 | -16.12 | Upgrade
|
| Gain (Loss) on Sale of Assets | -71.83 | - | -6.87 | 43.96 | 2.16 | Upgrade
|
| Asset Writedown | -21.84 | -15.19 | -200.38 | -396.63 | 1,022 | Upgrade
|
| Legal Settlements | 157.74 | 27.3 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 41.91 | - | Upgrade
|
| Pretax Income | 72.49 | 142.18 | -461.81 | -70.02 | 1,500 | Upgrade
|
| Income Tax Expense | - | - | -0.01 | 0.16 | 1.48 | Upgrade
|
| Earnings From Continuing Operations | 72.49 | 142.18 | -461.81 | -70.18 | 1,498 | Upgrade
|
| Net Income to Company | 72.49 | 142.18 | -461.81 | -70.18 | 1,498 | Upgrade
|
| Minority Interest in Earnings | -43.35 | -82.97 | 190.28 | 24.58 | -671.18 | Upgrade
|
| Net Income | 29.14 | 59.22 | -271.53 | -45.6 | 826.9 | Upgrade
|
| Net Income to Common | 29.14 | 59.22 | -271.53 | -45.6 | 826.9 | Upgrade
|
| Net Income Growth | -50.79% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 530 | 530 | 530 | 530 | 530 | Upgrade
|
| Shares Outstanding (Diluted) | 530 | 530 | 530 | 530 | 530 | Upgrade
|
| EPS (Basic) | 0.05 | 0.11 | -0.51 | -0.09 | 1.56 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.11 | -0.51 | -0.09 | 1.56 | Upgrade
|
| EPS Growth | -50.79% | - | - | - | - | Upgrade
|
| Free Cash Flow | 44.41 | -173.56 | -75.95 | -404.86 | 51.75 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | -0.33 | -0.14 | -0.76 | 0.10 | Upgrade
|
| Dividend Per Share | - | - | - | 0.020 | 0.060 | Upgrade
|
| Dividend Growth | - | - | - | -66.67% | - | Upgrade
|
| Gross Margin | 40.14% | 39.23% | 16.30% | 48.27% | 57.47% | Upgrade
|
| Operating Margin | 1.59% | 6.69% | -31.35% | 21.96% | 44.53% | Upgrade
|
| Profit Margin | 2.25% | 4.64% | -40.38% | -3.74% | 78.75% | Upgrade
|
| Free Cash Flow Margin | 3.43% | -13.60% | -11.29% | -33.23% | 4.93% | Upgrade
|
| EBITDA | 142.76 | 315.18 | 37.42 | 559.69 | 617.18 | Upgrade
|
| EBITDA Margin | 11.01% | 24.69% | 5.56% | 45.94% | 58.78% | Upgrade
|
| D&A For EBITDA | 122.15 | 229.77 | 248.24 | 292.13 | 149.59 | Upgrade
|
| EBIT | 20.61 | 85.41 | -210.82 | 267.56 | 467.59 | Upgrade
|
| EBIT Margin | 1.59% | 6.69% | -31.35% | 21.96% | 44.53% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 0.10% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.