Wanda Hotel Development Company Limited (HKG:0169)
Hong Kong
· Delayed Price · Currency is HKD 0.0870
-0.0030 (-3.33%)
Apr 29, 2026, 4:08 PM HKT
HKG:0169 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 117.61 | 991.38 | 983.07 | 816.78 | 873.66 | Upgrade
|
| Revenue Growth (YoY) | -88.14% | 0.84% | 20.36% | -6.51% | 33.30% | Upgrade
|
| Cost of Revenue | 53.56 | 577.91 | 564.05 | 473.47 | 411.73 | Upgrade
|
| Gross Profit | 64.05 | 413.47 | 419.02 | 343.31 | 461.93 | Upgrade
|
| Selling, General & Admin | 51.62 | 152.15 | 139.16 | 114.75 | 175.21 | Upgrade
|
| Other Operating Expenses | 13.96 | 1,149 | 103.42 | - | - | Upgrade
|
| Operating Expenses | 65.57 | 1,301 | 242.58 | 114.75 | 175.21 | Upgrade
|
| Operating Income | -1.52 | -887.71 | 176.44 | 228.55 | 286.72 | Upgrade
|
| Interest Expense | -0.04 | -20.72 | -21.98 | -33.35 | -54.61 | Upgrade
|
| Interest & Investment Income | 6.65 | 2.22 | 106.48 | 149.42 | 167.77 | Upgrade
|
| Earnings From Equity Investments | - | -0.1 | -0.03 | 0.24 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -7.59 | 19.2 | -2.07 | 6.75 | -12.05 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.87 | 47.82 | 29.28 | -28.04 | 56.14 | Upgrade
|
| EBT Excluding Unusual Items | -0.63 | -839.3 | 288.11 | 323.58 | 443.97 | Upgrade
|
| Asset Writedown | -1.09 | -70.2 | -7.78 | -24.55 | -53.05 | Upgrade
|
| Pretax Income | -1.73 | -909.5 | 280.33 | 299.03 | 390.92 | Upgrade
|
| Income Tax Expense | 62.32 | 79.91 | 89.28 | 66.06 | 139.66 | Upgrade
|
| Earnings From Continuing Operations | -64.05 | -989.41 | 191.05 | 232.98 | 251.26 | Upgrade
|
| Earnings From Discontinued Operations | 1,825 | - | - | - | - | Upgrade
|
| Net Income to Company | 1,761 | -989.41 | 191.05 | 232.98 | 251.26 | Upgrade
|
| Minority Interest in Earnings | 16.9 | 398.52 | -25.9 | -39.73 | -18.19 | Upgrade
|
| Net Income | 1,777 | -590.89 | 165.15 | 193.24 | 233.07 | Upgrade
|
| Net Income to Common | 1,777 | -590.89 | 165.15 | 193.24 | 233.07 | Upgrade
|
| Net Income Growth | - | - | -14.54% | -17.09% | 41.14% | Upgrade
|
| Shares Outstanding (Basic) | 4,697 | 4,697 | 4,697 | 4,697 | 4,697 | Upgrade
|
| Shares Outstanding (Diluted) | 4,697 | 4,697 | 4,697 | 4,697 | 4,697 | Upgrade
|
| EPS (Basic) | 0.38 | -0.13 | 0.04 | 0.04 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.38 | -0.13 | 0.04 | 0.04 | 0.05 | Upgrade
|
| EPS Growth | - | - | -14.54% | -17.09% | 41.14% | Upgrade
|
| Free Cash Flow | - | 205.37 | 83.17 | 22.78 | 506 | Upgrade
|
| Free Cash Flow Per Share | - | 0.04 | 0.02 | 0.01 | 0.11 | Upgrade
|
| Gross Margin | 54.46% | 41.71% | 42.62% | 42.03% | 52.87% | Upgrade
|
| Operating Margin | -1.29% | -89.54% | 17.95% | 27.98% | 32.82% | Upgrade
|
| Profit Margin | 1511.36% | -59.60% | 16.80% | 23.66% | 26.68% | Upgrade
|
| Free Cash Flow Margin | - | 20.71% | 8.46% | 2.79% | 57.92% | Upgrade
|
| EBITDA | 15.18 | -871.01 | 193.26 | 242.73 | 297.45 | Upgrade
|
| EBITDA Margin | 12.90% | -87.86% | 19.66% | 29.72% | 34.05% | Upgrade
|
| D&A For EBITDA | 16.7 | 16.7 | 16.82 | 14.17 | 10.73 | Upgrade
|
| EBIT | -1.52 | -887.71 | 176.44 | 228.55 | 286.72 | Upgrade
|
| EBIT Margin | -1.29% | -89.54% | 17.95% | 27.98% | 32.82% | Upgrade
|
| Effective Tax Rate | - | - | 31.85% | 22.09% | 35.73% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.