Jiangsu Expressway Company Limited (HKG:0177)
Hong Kong
· Delayed Price · Currency is HKD 10.62
+0.10 (0.95%)
Apr 29, 2026, 4:08 PM HKT
HKG:0177 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 19,364 | 22,133 | 13,851 | 11,787 | 12,649 | Upgrade
|
| Other Revenue | 925.52 | 1,065 | 1,341 | 1,469 | 1,612 | Upgrade
|
| Revenue | 20,289 | 23,198 | 15,192 | 13,256 | 14,261 | Upgrade
|
| Revenue Growth (YoY) | -12.54% | 52.70% | 14.61% | -7.05% | 77.54% | Upgrade
|
| Cost of Revenue | 14,188 | 17,101 | 9,583 | 8,846 | 9,007 | Upgrade
|
| Gross Profit | 6,101 | 6,097 | 5,609 | 4,409 | 5,253 | Upgrade
|
| Selling, General & Admin | 287.8 | 304.55 | 291.06 | 303.32 | 268.77 | Upgrade
|
| Research & Development | 0.09 | - | - | - | - | Upgrade
|
| Other Operating Expenses | 75.51 | 107.01 | 40.96 | 168.93 | 266.7 | Upgrade
|
| Operating Expenses | 395.43 | 436.66 | 352.45 | 477.6 | 544.3 | Upgrade
|
| Operating Income | 5,706 | 5,661 | 5,256 | 3,932 | 4,709 | Upgrade
|
| Interest Expense | -838.99 | -963.48 | -1,078 | -1,105 | -875.3 | Upgrade
|
| Interest & Investment Income | 1,268 | 1,801 | 1,494 | 1,891 | 1,230 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.99 | -5.79 | -71.42 | -2.81 | -5.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.92 | 6.73 | -5.66 | -10.05 | -3.14 | Upgrade
|
| EBT Excluding Unusual Items | 6,128 | 6,499 | 5,595 | 4,706 | 5,055 | Upgrade
|
| Gain (Loss) on Sale of Investments | -41.62 | -149.7 | 85.94 | -142.95 | 489.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.36 | 11.54 | 13.4 | 21.76 | 7.87 | Upgrade
|
| Asset Writedown | -13.55 | -27.28 | -19.71 | - | -6.98 | Upgrade
|
| Other Unusual Items | 32.93 | -16.61 | -1.97 | -3.38 | 20.3 | Upgrade
|
| Pretax Income | 6,106 | 6,317 | 5,672 | 4,581 | 5,566 | Upgrade
|
| Income Tax Expense | 1,284 | 1,146 | 1,063 | 833.03 | 1,290 | Upgrade
|
| Earnings From Continuing Operations | 4,821 | 5,170 | 4,610 | 3,748 | 4,277 | Upgrade
|
| Minority Interest in Earnings | -227.55 | -223.72 | -196.35 | -23.87 | 3.27 | Upgrade
|
| Net Income | 4,594 | 4,947 | 4,413 | 3,724 | 4,280 | Upgrade
|
| Net Income to Common | 4,594 | 4,947 | 4,413 | 3,724 | 4,280 | Upgrade
|
| Net Income Growth | -7.13% | 12.09% | 18.50% | -12.99% | 73.69% | Upgrade
|
| Shares Outstanding (Basic) | 5,038 | 5,038 | 5,038 | 5,038 | 5,038 | Upgrade
|
| Shares Outstanding (Diluted) | 5,038 | 5,038 | 5,038 | 5,038 | 5,038 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -0.01% | Upgrade
|
| EPS (Basic) | 0.91 | 0.98 | 0.88 | 0.74 | 0.85 | Upgrade
|
| EPS (Diluted) | 0.91 | 0.98 | 0.88 | 0.74 | 0.85 | Upgrade
|
| EPS Growth | -7.13% | 12.09% | 18.51% | -12.99% | 73.70% | Upgrade
|
| Free Cash Flow | -864.69 | -4,486 | 3,588 | 1,489 | 925.54 | Upgrade
|
| Free Cash Flow Per Share | -0.17 | -0.89 | 0.71 | 0.30 | 0.18 | Upgrade
|
| Dividend Per Share | 0.490 | 0.490 | 0.470 | 0.460 | 0.460 | Upgrade
|
| Dividend Growth | - | 4.25% | 2.17% | - | - | Upgrade
|
| Gross Margin | 30.07% | 26.28% | 36.92% | 33.27% | 36.84% | Upgrade
|
| Operating Margin | 28.12% | 24.40% | 34.60% | 29.66% | 33.02% | Upgrade
|
| Profit Margin | 22.64% | 21.32% | 29.05% | 28.09% | 30.01% | Upgrade
|
| Free Cash Flow Margin | -4.26% | -19.34% | 23.62% | 11.23% | 6.49% | Upgrade
|
| EBITDA | 8,292 | 8,192 | 7,772 | 5,966 | 6,868 | Upgrade
|
| EBITDA Margin | 40.87% | 35.31% | 51.16% | 45.01% | 48.16% | Upgrade
|
| D&A For EBITDA | 2,587 | 2,532 | 2,516 | 2,034 | 2,159 | Upgrade
|
| EBIT | 5,706 | 5,661 | 5,256 | 3,932 | 4,709 | Upgrade
|
| EBIT Margin | 28.12% | 24.40% | 34.60% | 29.66% | 33.02% | Upgrade
|
| Effective Tax Rate | 21.03% | 18.15% | 18.73% | 18.18% | 23.17% | Upgrade
|
| Advertising Expenses | 0.29 | 0.06 | 1.37 | 3.2 | 6.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.