Tsim Sha Tsui Properties Limited (HKG:0247)
Hong Kong
· Delayed Price · Currency is HKD 19.50
-0.68 (-3.37%)
Mar 3, 2026, 6:07 PM HKT
Tsim Sha Tsui Properties Cash Flow Statement
Financials in millions HKD. Fiscal year is July - June.
Millions HKD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Net Income | 2,193 | 2,331 | 2,508 | 3,287 | 3,159 | 5,305 | Upgrade
|
| Depreciation & Amortization | 163 | 158 | 160 | 198 | 181.08 | 186.43 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -4.08 | -17.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | -10 | -10 | 9 | -5 | -29.52 | -2.96 | Upgrade
|
| Asset Writedown | 674 | 674 | 193 | -176 | 683.17 | 554.25 | Upgrade
|
| Income (Loss) on Equity Investments | -32 | -32 | -639 | -927 | -327.41 | -391.25 | Upgrade
|
| Change in Accounts Receivable | -86 | -86 | 8 | 100 | 230.74 | -88.68 | Upgrade
|
| Change in Accounts Payable | -296 | -296 | -297 | -275 | 217.14 | 139.86 | Upgrade
|
| Change in Other Net Operating Assets | 472 | 472 | 250 | -613 | -600.21 | -67.11 | Upgrade
|
| Other Operating Activities | -1,886 | -845 | -188 | -428 | 3,441 | 6,959 | Upgrade
|
| Operating Cash Flow | 2,658 | 3,832 | 1,152 | -573 | 6,460 | 2,213 | Upgrade
|
| Operating Cash Flow Growth | 187.35% | 232.64% | - | - | 191.96% | -62.44% | Upgrade
|
| Acquisition of Real Estate Assets | -452 | -427 | -497 | -273 | -190.33 | -119.91 | Upgrade
|
| Sale of Real Estate Assets | 1 | 1 | 2 | 6 | 58.16 | 31.86 | Upgrade
|
| Net Sale / Acq. of Real Estate Assets | -451 | -426 | -495 | -267 | -132.16 | -88.05 | Upgrade
|
| Investment in Marketable & Equity Securities | -15,916 | 4,902 | -9,237 | -1,446 | -15,924 | 2,625 | Upgrade
|
| Other Investing Activities | 2,468 | 3,036 | 2,880 | 2,252 | 1,779 | 1,707 | Upgrade
|
| Investing Cash Flow | -13,902 | 7,512 | -6,852 | 539 | -14,278 | 4,244 | Upgrade
|
| Long-Term Debt Issued | - | 1,369 | 1,099 | 1,005 | 232.82 | 1,083 | Upgrade
|
| Total Debt Issued | 1,959 | 1,369 | 1,099 | 1,005 | 232.82 | 1,083 | Upgrade
|
| Long-Term Debt Repaid | - | -1,311 | -1,361 | -1,719 | -2,873 | -1,744 | Upgrade
|
| Total Debt Repaid | -164 | -1,311 | -1,361 | -1,719 | -2,873 | -1,744 | Upgrade
|
| Net Debt Issued (Repaid) | 1,795 | 58 | -262 | -714 | -2,641 | -660.31 | Upgrade
|
| Common Dividends Paid | -7 | -7 | -6 | -7 | -5.42 | -5.63 | Upgrade
|
| Other Financing Activities | -1,032 | -1,161 | -1,089 | -633 | -2,645 | -592.04 | Upgrade
|
| Foreign Exchange Rate Adjustments | 37 | -24 | -35 | -144 | -147.24 | 194.89 | Upgrade
|
| Net Cash Flow | -10,451 | 10,210 | -7,092 | -1,532 | -13,259 | 5,393 | Upgrade
|
| Cash Interest Paid | 52 | 44 | 62 | 115 | 44.27 | 60.59 | Upgrade
|
| Cash Income Tax Paid | 850 | 850 | 903 | 2,534 | 399.3 | 692.04 | Upgrade
|
| Levered Free Cash Flow | 4,183 | 9,433 | -9,589 | 1,955 | -8,063 | 2,861 | Upgrade
|
| Unlevered Free Cash Flow | 4,206 | 9,475 | -9,558 | 1,984 | -8,036 | 2,898 | Upgrade
|
| Change in Working Capital | 1,513 | 1,513 | -907 | -2,538 | -652.56 | -10,422 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.