Success Universe Group Limited (HKG:0487)
Hong Kong
· Delayed Price · Currency is HKD 0.0460
+0.0040 (9.52%)
Apr 28, 2026, 4:08 PM HKT
Success Universe Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 59.74 | 51.37 | 101.9 | 114.78 | 151.13 | Upgrade
|
| Revenue Growth (YoY) | 16.29% | -49.59% | -11.22% | -24.05% | -58.46% | Upgrade
|
| Cost of Revenue | 52.89 | 49.09 | 96.82 | 113.15 | 141.8 | Upgrade
|
| Gross Profit | 6.85 | 2.28 | 5.08 | 1.62 | 9.33 | Upgrade
|
| Selling, General & Admin | 54.13 | 55.68 | 50.49 | 49.58 | 46.48 | Upgrade
|
| Other Operating Expenses | -13.59 | -3.65 | -3.6 | -4.46 | -4.18 | Upgrade
|
| Operating Expenses | 40.54 | 52.03 | 46.9 | 45.11 | 42.3 | Upgrade
|
| Operating Income | -33.69 | -49.75 | -41.82 | -43.49 | -32.97 | Upgrade
|
| Interest Expense | -22.65 | -28.42 | -26.77 | -13.67 | -8.2 | Upgrade
|
| Interest & Investment Income | 0.48 | 0.52 | 0.36 | 0.12 | 0.2 | Upgrade
|
| Earnings From Equity Investments | -3.09 | 112.63 | 144.24 | -41.51 | -47.97 | Upgrade
|
| EBT Excluding Unusual Items | -58.96 | 34.98 | 76.01 | -98.55 | -88.94 | Upgrade
|
| Gain (Loss) on Sale of Investments | -314.27 | 120.3 | 98.59 | -174.11 | 87.58 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -1.08 | - | - | - | Upgrade
|
| Asset Writedown | -37.17 | -60.8 | -5.3 | -15.53 | 5.29 | Upgrade
|
| Other Unusual Items | - | - | - | 1.12 | 0.92 | Upgrade
|
| Pretax Income | -410.39 | 93.39 | 169.3 | -287.07 | 4.86 | Upgrade
|
| Earnings From Continuing Operations | -410.39 | 93.39 | 169.3 | -287.07 | 4.86 | Upgrade
|
| Net Income to Company | -410.39 | 93.39 | 169.3 | -287.07 | 4.86 | Upgrade
|
| Net Income | -410.39 | 93.39 | 169.3 | -287.07 | 4.86 | Upgrade
|
| Net Income to Common | -410.39 | 93.39 | 169.3 | -287.07 | 4.86 | Upgrade
|
| Net Income Growth | - | -44.84% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4,926 | 4,926 | 4,926 | 4,926 | 4,926 | Upgrade
|
| Shares Outstanding (Diluted) | 4,926 | 4,926 | 4,926 | 4,926 | 4,926 | Upgrade
|
| EPS (Basic) | -0.08 | 0.02 | 0.03 | -0.06 | 0.00 | Upgrade
|
| EPS (Diluted) | -0.08 | 0.02 | 0.03 | -0.06 | 0.00 | Upgrade
|
| EPS Growth | - | -44.84% | - | - | - | Upgrade
|
| Free Cash Flow | - | -11.61 | -17.52 | -22.57 | -19.55 | Upgrade
|
| Free Cash Flow Per Share | - | -0.00 | -0.00 | -0.01 | -0.00 | Upgrade
|
| Gross Margin | 11.46% | 4.43% | 4.98% | 1.42% | 6.17% | Upgrade
|
| Operating Margin | -56.40% | -96.85% | -41.04% | -37.89% | -21.81% | Upgrade
|
| Profit Margin | -686.99% | 181.80% | 166.15% | -250.11% | 3.21% | Upgrade
|
| Free Cash Flow Margin | - | -22.60% | -17.19% | -19.66% | -12.94% | Upgrade
|
| EBITDA | -22.46 | -38.51 | -30.16 | -31.52 | -20.79 | Upgrade
|
| EBITDA Margin | -37.59% | -74.97% | -29.60% | -27.46% | -13.76% | Upgrade
|
| D&A For EBITDA | 11.24 | 11.24 | 11.66 | 11.97 | 12.18 | Upgrade
|
| EBIT | -33.69 | -49.75 | -41.82 | -43.49 | -32.97 | Upgrade
|
| EBIT Margin | -56.40% | -96.85% | -41.04% | -37.89% | -21.81% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.