Tai United Holdings Limited (HKG:0718)
0.0330
+0.0020 (6.45%)
Apr 28, 2026, 11:56 AM HKT
Tai United Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 125.07 | 119.93 | 210.59 | 159.74 | 309.09 | Upgrade
|
| Other Revenue | 0.58 | 1.81 | 3.14 | 10.78 | 43.65 | Upgrade
|
| Revenue | 125.65 | 121.74 | 213.73 | 170.52 | 352.74 | Upgrade
|
| Revenue Growth (YoY) | 3.21% | -43.04% | 25.34% | -51.66% | 223.19% | Upgrade
|
| Cost of Revenue | 45.8 | 44.56 | 128.6 | 90.18 | 256.53 | Upgrade
|
| Gross Profit | 79.85 | 77.18 | 85.13 | 80.34 | 96.2 | Upgrade
|
| Selling, General & Admin | 28.32 | 38.57 | 37.6 | 38.87 | 39.4 | Upgrade
|
| Other Operating Expenses | 46.57 | 48.53 | 51.68 | 56.2 | 75.26 | Upgrade
|
| Operating Expenses | 74.44 | 93.71 | 106.38 | 91.19 | 180.85 | Upgrade
|
| Operating Income | 5.41 | -16.53 | -21.25 | -10.85 | -84.65 | Upgrade
|
| Interest Expense | -154.57 | -163.46 | -173.13 | -178.15 | -130.57 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.28 | -0.43 | 0.96 | -12.77 | -10.68 | Upgrade
|
| Other Non Operating Income (Expenses) | -87.02 | -327.44 | -314.89 | -684.11 | 21.09 | Upgrade
|
| EBT Excluding Unusual Items | -237.47 | -507.86 | -508.3 | -885.88 | -204.81 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -0.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.15 | -30.25 | - | - | 0.25 | Upgrade
|
| Asset Writedown | -145.95 | -367.2 | -858.31 | -720.61 | -270.94 | Upgrade
|
| Other Unusual Items | - | - | - | 0.38 | 5.87 | Upgrade
|
| Pretax Income | -384.56 | -905.32 | -1,367 | -1,606 | -470.11 | Upgrade
|
| Income Tax Expense | -13.39 | -145.58 | -197.35 | -150.72 | -28.73 | Upgrade
|
| Earnings From Continuing Operations | -371.17 | -759.74 | -1,169 | -1,455 | -441.38 | Upgrade
|
| Minority Interest in Earnings | -0.77 | -0.52 | 1.27 | 0.51 | 0.58 | Upgrade
|
| Net Income | -371.94 | -760.27 | -1,168 | -1,455 | -440.8 | Upgrade
|
| Net Income to Common | -371.94 | -760.27 | -1,168 | -1,455 | -440.8 | Upgrade
|
| Shares Outstanding (Basic) | 5,250 | 5,250 | 5,250 | 5,250 | 5,250 | Upgrade
|
| Shares Outstanding (Diluted) | 5,250 | 5,250 | 5,250 | 5,250 | 5,250 | Upgrade
|
| EPS (Basic) | -0.07 | -0.14 | -0.22 | -0.28 | -0.08 | Upgrade
|
| EPS (Diluted) | -0.07 | -0.14 | -0.22 | -0.28 | -0.08 | Upgrade
|
| Free Cash Flow | - | 12.08 | 4.3 | 24.41 | -93 | Upgrade
|
| Free Cash Flow Per Share | - | 0.00 | 0.00 | 0.01 | -0.02 | Upgrade
|
| Gross Margin | 63.55% | 63.40% | 39.83% | 47.12% | 27.27% | Upgrade
|
| Operating Margin | 4.30% | -13.57% | -9.94% | -6.36% | -24.00% | Upgrade
|
| Profit Margin | -296.01% | -624.49% | -546.47% | -853.20% | -124.97% | Upgrade
|
| Free Cash Flow Margin | - | 9.92% | 2.01% | 14.31% | -26.37% | Upgrade
|
| EBITDA | 20.77 | -1.17 | -9.05 | -6.68 | -17.09 | Upgrade
|
| EBITDA Margin | 16.53% | -0.96% | -4.23% | -3.92% | -4.85% | Upgrade
|
| D&A For EBITDA | 15.36 | 15.36 | 12.2 | 4.17 | 67.55 | Upgrade
|
| EBIT | 5.41 | -16.53 | -21.25 | -10.85 | -84.65 | Upgrade
|
| EBIT Margin | 4.30% | -13.57% | -9.94% | -6.36% | -24.00% | Upgrade
|
| Revenue as Reported | 125.08 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.