Beijing Jingkelong Company Limited (HKG:0814)
Hong Kong
· Delayed Price · Currency is HKD 0.295
-0.015 (-4.84%)
Apr 29, 2026, 3:13 PM HKT
HKG:0814 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 7,405 | 8,594 | 8,491 | 8,661 | 10,100 | Upgrade
|
| Other Revenue | 912.18 | 1,040 | 976.74 | 880.27 | 956.24 | Upgrade
|
| Revenue | 8,317 | 9,634 | 9,468 | 9,541 | 11,057 | Upgrade
|
| Revenue Growth (YoY) | -13.67% | 1.75% | -0.77% | -13.70% | -7.70% | Upgrade
|
| Cost of Revenue | 6,829 | 7,900 | 7,550 | 7,524 | 8,964 | Upgrade
|
| Gross Profit | 1,488 | 1,734 | 1,918 | 2,017 | 2,092 | Upgrade
|
| Selling, General & Admin | 1,479 | 1,713 | 1,756 | 1,854 | 1,863 | Upgrade
|
| Other Operating Expenses | 19.55 | 24.17 | 20.75 | 19.39 | 20.74 | Upgrade
|
| Operating Expenses | 1,519 | 1,755 | 1,795 | 1,873 | 1,893 | Upgrade
|
| Operating Income | -31.44 | -21.63 | 123.41 | 144.33 | 198.84 | Upgrade
|
| Interest Expense | -102.43 | -168.69 | -170.28 | -126.65 | -146.35 | Upgrade
|
| Interest & Investment Income | 2.82 | 74.38 | 62.33 | 22.8 | 24.61 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -2.99 | 1.85 | -0.86 | -0.08 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.35 | -4.36 | 22.35 | -12.21 | -13.1 | Upgrade
|
| EBT Excluding Unusual Items | -126.71 | -123.28 | 39.66 | 27.41 | 63.92 | Upgrade
|
| Impairment of Goodwill | - | -7.72 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.82 | -4.33 | -15.49 | -31.17 | -25.56 | Upgrade
|
| Gain (Loss) on Sale of Assets | 10.1 | 9.59 | 16.37 | 19.55 | 5.48 | Upgrade
|
| Asset Writedown | -0.07 | -1.84 | -35.38 | -1.56 | -3.63 | Upgrade
|
| Other Unusual Items | - | -0.43 | - | -37.85 | 3.12 | Upgrade
|
| Pretax Income | -121.49 | -128.02 | 5.17 | -23.63 | 43.34 | Upgrade
|
| Income Tax Expense | 8.02 | 22.88 | 57.91 | 41.41 | 32.39 | Upgrade
|
| Earnings From Continuing Operations | -129.5 | -150.9 | -52.74 | -65.04 | 10.94 | Upgrade
|
| Minority Interest in Earnings | 0.31 | -9.77 | -22.93 | -27.51 | -33.42 | Upgrade
|
| Net Income | -129.2 | -160.67 | -75.68 | -92.55 | -22.47 | Upgrade
|
| Net Income to Common | -129.2 | -160.67 | -75.68 | -92.55 | -22.47 | Upgrade
|
| Shares Outstanding (Basic) | 412 | 412 | 412 | 412 | 412 | Upgrade
|
| Shares Outstanding (Diluted) | 412 | 412 | 412 | 412 | 412 | Upgrade
|
| EPS (Basic) | -0.31 | -0.39 | -0.18 | -0.22 | -0.05 | Upgrade
|
| EPS (Diluted) | -0.31 | -0.39 | -0.18 | -0.22 | -0.05 | Upgrade
|
| Free Cash Flow | - | 241.27 | -410.56 | 554.54 | 288.28 | Upgrade
|
| Free Cash Flow Per Share | - | 0.58 | -1.00 | 1.34 | 0.70 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.050 | Upgrade
|
| Dividend Growth | - | - | - | - | -50.00% | Upgrade
|
| Gross Margin | 17.89% | 18.00% | 20.26% | 21.14% | 18.92% | Upgrade
|
| Operating Margin | -0.38% | -0.22% | 1.30% | 1.51% | 1.80% | Upgrade
|
| Profit Margin | -1.55% | -1.67% | -0.80% | -0.97% | -0.20% | Upgrade
|
| Free Cash Flow Margin | - | 2.50% | -4.34% | 5.81% | 2.61% | Upgrade
|
| EBITDA | 58.37 | 68.19 | 229.21 | 255.54 | 313.81 | Upgrade
|
| EBITDA Margin | 0.70% | 0.71% | 2.42% | 2.68% | 2.84% | Upgrade
|
| D&A For EBITDA | 89.82 | 89.82 | 105.8 | 111.21 | 114.97 | Upgrade
|
| EBIT | -31.44 | -21.63 | 123.41 | 144.33 | 198.84 | Upgrade
|
| EBIT Margin | -0.38% | -0.22% | 1.30% | 1.51% | 1.80% | Upgrade
|
| Effective Tax Rate | - | - | 1120.90% | - | 74.75% | Upgrade
|
| Revenue as Reported | 8,317 | 9,634 | 9,468 | 9,541 | 11,057 | Upgrade
|
| Advertising Expenses | - | 181.97 | 160.83 | 212.99 | 312.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.