Man Yue Technology Holdings Limited (HKG:0894)
Hong Kong
· Delayed Price · Currency is HKD 0.770
0.00 (0.00%)
Apr 29, 2026, 3:41 PM HKT
HKG:0894 Cash Flow Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | 7.82 | 4.08 | 42.69 | 76.49 | Upgrade
|
| Depreciation & Amortization | - | 72.82 | 78.54 | 82.79 | 87.82 | Upgrade
|
| Other Amortization | - | 0.36 | 1.48 | 1.56 | 1.59 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 2.28 | 0.46 | 4.54 | 0.22 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 5.6 | 1.03 | 3.61 | 1.24 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -2.51 | -0.58 | -2.53 | -4.06 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 1.94 | -2.51 | 0.16 | -19.59 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 1.73 | -0.84 | 0.6 | 0.78 | Upgrade
|
| Other Operating Activities | - | 24.85 | 29.89 | 36.44 | 68.47 | Upgrade
|
| Change in Accounts Receivable | - | -47.56 | 73.37 | 1.8 | 1.16 | Upgrade
|
| Change in Inventory | - | -8.98 | 50.2 | 49.39 | -106.54 | Upgrade
|
| Change in Accounts Payable | - | 97.53 | -59.41 | 6.29 | -48.98 | Upgrade
|
| Change in Other Net Operating Assets | - | -27.91 | -47.16 | -19.46 | 17.88 | Upgrade
|
| Operating Cash Flow | - | 127.96 | 128.57 | 207.88 | 76.48 | Upgrade
|
| Operating Cash Flow Growth | - | -0.47% | -38.16% | 171.82% | -41.86% | Upgrade
|
| Capital Expenditures | - | -60.4 | -42.7 | -77.87 | -97.49 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 3.28 | 0.09 | 2.19 | 0.56 | Upgrade
|
| Sale (Purchase) of Real Estate | - | -4.1 | - | - | - | Upgrade
|
| Investment in Securities | - | - | - | -8.16 | - | Upgrade
|
| Other Investing Activities | - | -1.94 | -5.32 | -0.72 | -9.28 | Upgrade
|
| Investing Cash Flow | - | -63.16 | -47.93 | -84.55 | -106.21 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 2,714 | Upgrade
|
| Long-Term Debt Issued | - | 1,833 | 3,189 | 2,576 | - | Upgrade
|
| Total Debt Issued | - | 1,833 | 3,189 | 2,576 | 2,714 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -2,676 | Upgrade
|
| Long-Term Debt Repaid | - | -1,884 | -3,270 | -2,545 | -22.29 | Upgrade
|
| Total Debt Repaid | - | -1,884 | -3,270 | -2,545 | -2,698 | Upgrade
|
| Net Debt Issued (Repaid) | - | -50.67 | -81.22 | 30.98 | 16.06 | Upgrade
|
| Other Financing Activities | - | -51.64 | -59.07 | -44.71 | -37.95 | Upgrade
|
| Financing Cash Flow | - | -102.31 | -140.28 | -13.73 | -21.88 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -4.04 | -2.5 | -13.47 | 3.86 | Upgrade
|
| Net Cash Flow | - | -41.55 | -62.15 | 96.14 | -47.75 | Upgrade
|
| Free Cash Flow | - | 67.56 | 85.87 | 130.02 | -21.01 | Upgrade
|
| Free Cash Flow Growth | - | -21.32% | -33.96% | - | - | Upgrade
|
| Free Cash Flow Margin | - | 4.19% | 5.84% | 7.04% | -1.00% | Upgrade
|
| Free Cash Flow Per Share | - | 0.14 | 0.18 | 0.27 | -0.04 | Upgrade
|
| Cash Interest Paid | - | 51.64 | 59.07 | 44.71 | 37.95 | Upgrade
|
| Cash Income Tax Paid | - | 16.55 | 13.87 | 19.32 | 10.18 | Upgrade
|
| Levered Free Cash Flow | - | 58.59 | 71.06 | 211.4 | -103.39 | Upgrade
|
| Unlevered Free Cash Flow | - | 89.45 | 107.16 | 237.15 | -81.46 | Upgrade
|
| Change in Working Capital | - | 13.08 | 17 | 38.03 | -136.48 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.