Changyou International Group Limited (HKG:1039)
Hong Kong
· Delayed Price · Currency is HKD 0.0500
0.00 (0.00%)
Apr 28, 2026, 4:08 PM HKT
HKG:1039 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 192.09 | 180.71 | 226.75 | 215.04 | 114.21 | Upgrade
|
| Revenue Growth (YoY) | 6.30% | -20.31% | 5.45% | 88.28% | -57.52% | Upgrade
|
| Cost of Revenue | 148.24 | 141.44 | 187.48 | 186.77 | 101.54 | Upgrade
|
| Gross Profit | 43.85 | 39.27 | 39.27 | 28.27 | 12.67 | Upgrade
|
| Selling, General & Admin | 30.18 | 34.91 | 35.81 | 36.6 | 68.2 | Upgrade
|
| Research & Development | 6.36 | 7.58 | 9.74 | 12.55 | 38.98 | Upgrade
|
| Other Operating Expenses | -0.73 | -0.32 | -2.54 | -0.72 | -0.6 | Upgrade
|
| Operating Expenses | 35.86 | 41.98 | 43.06 | 41.17 | 107.48 | Upgrade
|
| Operating Income | 7.99 | -2.71 | -3.78 | -12.89 | -94.81 | Upgrade
|
| Interest Expense | -17.92 | -12.87 | -30.62 | -28.01 | -21.64 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.02 | 0.02 | 0.08 | 0.06 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.29 | -6.71 | -3.73 | -5.28 | 1.21 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -1.23 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -8.63 | -23.5 | -38.11 | -46.1 | -115.18 | Upgrade
|
| Merger & Restructuring Charges | -0.21 | -0.01 | -0.21 | -1.65 | -7.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.03 | -0.1 | -0.37 | -0.33 | -0.74 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.08 | 0.21 | -0.09 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.89 | Upgrade
|
| Other Unusual Items | 2.9 | 0.29 | - | -0.88 | - | Upgrade
|
| Pretax Income | -5.97 | -23.33 | -38.62 | -48.74 | -124.86 | Upgrade
|
| Income Tax Expense | 4 | -5.16 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | -9.97 | -18.17 | -38.62 | -48.74 | -124.86 | Upgrade
|
| Minority Interest in Earnings | -6.11 | -1.35 | 1.05 | 14.02 | 75.4 | Upgrade
|
| Net Income | -16.08 | -19.52 | -37.56 | -34.73 | -49.47 | Upgrade
|
| Net Income to Common | -16.08 | -19.52 | -37.56 | -34.73 | -49.47 | Upgrade
|
| Shares Outstanding (Basic) | 1,811 | 1,811 | 1,811 | 1,811 | 1,811 | Upgrade
|
| Shares Outstanding (Diluted) | 1,811 | 1,811 | 1,811 | 1,811 | 1,811 | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | -0.02 | -0.02 | -0.03 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | -0.02 | -0.02 | -0.03 | Upgrade
|
| Free Cash Flow | - | -18.76 | 6.65 | -7.15 | -103.9 | Upgrade
|
| Free Cash Flow Per Share | - | -0.01 | 0.00 | -0.00 | -0.06 | Upgrade
|
| Gross Margin | 22.83% | 21.73% | 17.32% | 13.15% | 11.10% | Upgrade
|
| Operating Margin | 4.16% | -1.50% | -1.67% | -6.00% | -83.01% | Upgrade
|
| Profit Margin | -8.37% | -10.80% | -16.56% | -16.15% | -43.31% | Upgrade
|
| Free Cash Flow Margin | - | -10.38% | 2.93% | -3.33% | -90.97% | Upgrade
|
| EBITDA | 8.32 | -2.37 | -3.3 | -12.24 | -93.33 | Upgrade
|
| EBITDA Margin | 4.33% | -1.31% | -1.46% | -5.69% | -81.72% | Upgrade
|
| D&A For EBITDA | 0.34 | 0.34 | 0.48 | 0.65 | 1.48 | Upgrade
|
| EBIT | 7.99 | -2.71 | -3.78 | -12.89 | -94.81 | Upgrade
|
| EBIT Margin | 4.16% | -1.50% | -1.67% | -6.00% | -83.01% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.