Namyue Holdings Limited (HKG:1058)
Hong Kong
· Delayed Price · Currency is HKD 0.395
-0.005 (-1.25%)
Apr 28, 2026, 9:47 AM HKT
Namyue Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 71.26 | 89.1 | 91.24 | 86.05 | 196.23 | Upgrade
|
| Revenue Growth (YoY) | -20.02% | -2.35% | 6.04% | -56.15% | 2.52% | Upgrade
|
| Cost of Revenue | 67.99 | 88.71 | 122.1 | 93.86 | 178.03 | Upgrade
|
| Gross Profit | 3.27 | 0.39 | -30.86 | -7.81 | 18.2 | Upgrade
|
| Selling, General & Admin | 19.81 | 25.97 | 31.65 | 32.92 | 34.19 | Upgrade
|
| Other Operating Expenses | -4.14 | 5.89 | 2.9 | 0.81 | -0.99 | Upgrade
|
| Operating Expenses | 15.67 | 31.85 | 34.54 | 33.72 | 33.21 | Upgrade
|
| Operating Income | -12.4 | -31.47 | -65.4 | -41.53 | -15.01 | Upgrade
|
| Interest Expense | -0.5 | -0.5 | -0.88 | -0.11 | -1.99 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.01 | 0.02 | 0.02 | 0.09 | Upgrade
|
| Currency Exchange Gain (Loss) | -0 | -0.12 | -0.45 | -0.35 | 0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.16 | 1.33 | 0.8 | -0.2 | 1.63 | Upgrade
|
| EBT Excluding Unusual Items | -10.72 | -30.75 | -65.91 | -42.17 | -15.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.87 | 0.81 | - | - | - | Upgrade
|
| Asset Writedown | -4.79 | -4.16 | -0.9 | -1.99 | -4.5 | Upgrade
|
| Pretax Income | -14.64 | -34.1 | -66.81 | -44.16 | -19.69 | Upgrade
|
| Income Tax Expense | -0.4 | -0.34 | -0.36 | -0.23 | 0.26 | Upgrade
|
| Net Income | -14.23 | -33.77 | -66.45 | -43.93 | -19.94 | Upgrade
|
| Net Income to Common | -14.23 | -33.77 | -66.45 | -43.93 | -19.94 | Upgrade
|
| Shares Outstanding (Basic) | 538 | 538 | 538 | 538 | 538 | Upgrade
|
| Shares Outstanding (Diluted) | 538 | 538 | 538 | 538 | 538 | Upgrade
|
| EPS (Basic) | -0.03 | -0.06 | -0.12 | -0.08 | -0.04 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.06 | -0.12 | -0.08 | -0.04 | Upgrade
|
| Free Cash Flow | - | 2.42 | -16.55 | -8.42 | -45.16 | Upgrade
|
| Free Cash Flow Per Share | - | 0.00 | -0.03 | -0.02 | -0.08 | Upgrade
|
| Gross Margin | 4.59% | 0.43% | -33.82% | -9.07% | 9.28% | Upgrade
|
| Operating Margin | -17.39% | -35.32% | -71.67% | -48.26% | -7.65% | Upgrade
|
| Profit Margin | -19.97% | -37.90% | -72.83% | -51.05% | -10.16% | Upgrade
|
| Free Cash Flow Margin | - | 2.72% | -18.14% | -9.79% | -23.01% | Upgrade
|
| EBITDA | -9.13 | -28.2 | -62.15 | -38.43 | -12.84 | Upgrade
|
| EBITDA Margin | -12.81% | -31.65% | -68.11% | -44.65% | -6.54% | Upgrade
|
| D&A For EBITDA | 3.27 | 3.27 | 3.25 | 3.11 | 2.16 | Upgrade
|
| EBIT | -12.4 | -31.47 | -65.4 | -41.53 | -15.01 | Upgrade
|
| EBIT Margin | -17.39% | -35.32% | -71.67% | -48.26% | -7.65% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.