TCL Electronics Holdings Limited (HKG:1070)
15.00
+0.80 (5.63%)
Apr 29, 2026, 4:08 PM HKT
TCL Electronics Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 114,583 | 99,322 | 78,986 | 71,351 | 74,847 | Upgrade
|
| Revenue Growth (YoY) | 15.37% | 25.75% | 10.70% | -4.67% | 46.89% | Upgrade
|
| Cost of Revenue | 96,683 | 83,768 | 65,312 | 58,240 | 62,313 | Upgrade
|
| Gross Profit | 17,900 | 15,554 | 13,674 | 13,112 | 12,534 | Upgrade
|
| Selling, General & Admin | 12,673 | 11,649 | 10,831 | 11,830 | 11,266 | Upgrade
|
| Research & Development | 2,532 | 2,335 | 2,327 | 2,531 | 2,481 | Upgrade
|
| Other Operating Expenses | 95.39 | 116.81 | 166.3 | 74.1 | 50.56 | Upgrade
|
| Operating Expenses | 15,346 | 14,134 | 13,448 | 14,519 | 13,829 | Upgrade
|
| Operating Income | 2,554 | 1,420 | 226.26 | -1,407 | -1,294 | Upgrade
|
| Interest Expense | -790.45 | -786.91 | -885.5 | -668.67 | -400.86 | Upgrade
|
| Interest & Investment Income | - | 773.44 | 794.17 | 631 | 404.48 | Upgrade
|
| Earnings From Equity Investments | 155.87 | 113.88 | 90.49 | 89.84 | 145.44 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 202.48 | 1,345 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1,387 | 965.89 | 681.18 | 1,143 | 1,703 | Upgrade
|
| EBT Excluding Unusual Items | 3,306 | 2,486 | 1,109 | 1,133 | 557.9 | Upgrade
|
| Impairment of Goodwill | - | -127.91 | - | - | -12.05 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 126.34 | 54.94 | -300.83 | 889.97 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 50.41 | 7.63 | 3.44 | 11.95 | Upgrade
|
| Asset Writedown | -1.98 | -32.26 | -23.47 | - | - | Upgrade
|
| Other Unusual Items | - | 12.12 | - | - | - | Upgrade
|
| Pretax Income | 3,304 | 2,515 | 1,148 | 835.53 | 1,448 | Upgrade
|
| Income Tax Expense | 777.32 | 666.01 | 321.38 | 281.69 | 168.48 | Upgrade
|
| Earnings From Continuing Operations | 2,527 | 1,849 | 826.81 | 553.83 | 1,279 | Upgrade
|
| Net Income to Company | 2,527 | 1,849 | 826.81 | 553.83 | 1,279 | Upgrade
|
| Minority Interest in Earnings | -31.85 | -89.15 | -83.18 | -106.86 | -95.29 | Upgrade
|
| Net Income | 2,495 | 1,759 | 743.63 | 446.98 | 1,184 | Upgrade
|
| Net Income to Common | 2,495 | 1,759 | 743.63 | 446.98 | 1,184 | Upgrade
|
| Net Income Growth | 41.82% | 136.59% | 66.37% | -62.25% | -67.11% | Upgrade
|
| Shares Outstanding (Basic) | 2,413 | 2,431 | 2,426 | 2,412 | 2,404 | Upgrade
|
| Shares Outstanding (Diluted) | 2,540 | 2,523 | 2,478 | 2,502 | 2,493 | Upgrade
|
| Shares Change (YoY) | 0.65% | 1.83% | -0.95% | 0.36% | 5.44% | Upgrade
|
| EPS (Basic) | 1.03 | 0.72 | 0.31 | 0.19 | 0.49 | Upgrade
|
| EPS (Diluted) | 0.98 | 0.70 | 0.30 | 0.18 | 0.47 | Upgrade
|
| EPS Growth | 40.91% | 132.32% | 67.94% | -62.38% | -68.80% | Upgrade
|
| Free Cash Flow | - | 2,105 | 1,394 | 917.9 | 106.79 | Upgrade
|
| Free Cash Flow Per Share | - | 0.83 | 0.56 | 0.37 | 0.04 | Upgrade
|
| Dividend Per Share | 0.498 | 0.318 | 0.160 | 0.127 | 0.167 | Upgrade
|
| Dividend Growth | 56.60% | 98.75% | 25.98% | -23.95% | -21.23% | Upgrade
|
| Gross Margin | 15.62% | 15.66% | 17.31% | 18.38% | 16.75% | Upgrade
|
| Operating Margin | 2.23% | 1.43% | 0.29% | -1.97% | -1.73% | Upgrade
|
| Profit Margin | 2.18% | 1.77% | 0.94% | 0.63% | 1.58% | Upgrade
|
| Free Cash Flow Margin | - | 2.12% | 1.76% | 1.29% | 0.14% | Upgrade
|
| EBITDA | 3,032 | 1,898 | 761.89 | -863.92 | -815.42 | Upgrade
|
| EBITDA Margin | 2.65% | 1.91% | 0.97% | -1.21% | -1.09% | Upgrade
|
| D&A For EBITDA | 478.44 | 478.44 | 535.63 | 543.35 | 478.91 | Upgrade
|
| EBIT | 2,554 | 1,420 | 226.26 | -1,407 | -1,294 | Upgrade
|
| EBIT Margin | 2.23% | 1.43% | 0.29% | -1.97% | -1.73% | Upgrade
|
| Effective Tax Rate | 23.52% | 26.49% | 27.99% | 33.71% | 11.64% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.