Da Ming International Holdings Limited (HKG:1090)
Hong Kong
· Delayed Price · Currency is HKD 0.800
+0.020 (2.56%)
Apr 29, 2026, 3:15 PM HKT
HKG:1090 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 44,193 | 46,453 | 50,560 | 50,122 | 46,345 | Upgrade
|
| Revenue Growth (YoY) | -4.87% | -8.12% | 0.87% | 8.15% | 31.91% | Upgrade
|
| Cost of Revenue | 43,133 | 45,768 | 49,639 | 49,214 | 44,518 | Upgrade
|
| Gross Profit | 1,061 | 685.69 | 921.53 | 908.63 | 1,827 | Upgrade
|
| Selling, General & Admin | 851.47 | 944.09 | 948.8 | 928 | 901.77 | Upgrade
|
| Other Operating Expenses | -48.85 | -52.57 | -65.8 | -44.07 | -41.67 | Upgrade
|
| Operating Expenses | 802.62 | 891.52 | 883 | 883.93 | 860.11 | Upgrade
|
| Operating Income | 257.99 | -205.83 | 38.53 | 24.7 | 967.1 | Upgrade
|
| Interest Expense | -262.29 | -286.43 | -273.77 | -276.18 | -272.27 | Upgrade
|
| Interest & Investment Income | 50.31 | 44.84 | 36.53 | 44.52 | 34.79 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.18 | 9.6 | -8.89 | 13.04 | -0.05 | Upgrade
|
| EBT Excluding Unusual Items | 45.83 | -437.82 | -207.6 | -193.92 | 729.58 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.3 | -0.71 | -0.68 | -0.48 | -0.44 | Upgrade
|
| Pretax Income | 43.53 | -438.53 | -208.28 | -194.4 | 729.14 | Upgrade
|
| Income Tax Expense | 31.3 | -53.39 | -17.79 | -35.56 | 201.57 | Upgrade
|
| Earnings From Continuing Operations | 12.24 | -385.14 | -190.49 | -158.83 | 527.57 | Upgrade
|
| Minority Interest in Earnings | -47.8 | -29.44 | -28.58 | -19.47 | -32.52 | Upgrade
|
| Net Income | -35.56 | -414.58 | -219.07 | -178.3 | 495.04 | Upgrade
|
| Net Income to Common | -35.56 | -414.58 | -219.07 | -178.3 | 495.04 | Upgrade
|
| Net Income Growth | - | - | - | - | 42.26% | Upgrade
|
| Shares Outstanding (Basic) | 1,275 | 1,275 | 1,275 | 1,275 | 1,235 | Upgrade
|
| Shares Outstanding (Diluted) | 1,275 | 1,275 | 1,275 | 1,275 | 1,238 | Upgrade
|
| Shares Change (YoY) | - | - | - | 2.97% | 1.01% | Upgrade
|
| EPS (Basic) | -0.03 | -0.33 | -0.17 | -0.14 | 0.40 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.33 | -0.17 | -0.14 | 0.40 | Upgrade
|
| EPS Growth | - | - | - | - | 42.86% | Upgrade
|
| Free Cash Flow | 302.1 | -2.91 | -571.61 | -379.56 | -181.01 | Upgrade
|
| Free Cash Flow Per Share | 0.24 | -0.00 | -0.45 | -0.30 | -0.15 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.098 | Upgrade
|
| Dividend Growth | - | - | - | - | 93.50% | Upgrade
|
| Gross Margin | 2.40% | 1.48% | 1.82% | 1.81% | 3.94% | Upgrade
|
| Operating Margin | 0.58% | -0.44% | 0.08% | 0.05% | 2.09% | Upgrade
|
| Profit Margin | -0.08% | -0.89% | -0.43% | -0.36% | 1.07% | Upgrade
|
| Free Cash Flow Margin | 0.68% | -0.01% | -1.13% | -0.76% | -0.39% | Upgrade
|
| EBITDA | 698.26 | 221.4 | 452.61 | 423.42 | 1,360 | Upgrade
|
| EBITDA Margin | 1.58% | 0.48% | 0.90% | 0.84% | 2.94% | Upgrade
|
| D&A For EBITDA | 440.27 | 427.23 | 414.07 | 398.72 | 393.06 | Upgrade
|
| EBIT | 257.99 | -205.83 | 38.53 | 24.7 | 967.1 | Upgrade
|
| EBIT Margin | 0.58% | -0.44% | 0.08% | 0.05% | 2.09% | Upgrade
|
| Effective Tax Rate | 71.89% | - | - | - | 27.64% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.