Dream International Limited (HKG:1126)
Hong Kong
· Delayed Price · Currency is HKD 7.57
+0.15 (2.02%)
Apr 29, 2026, 4:08 PM HKT
Dream International Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,974 | 5,450 | 5,352 | 6,253 | 4,800 | Upgrade
|
| Revenue Growth (YoY) | 9.62% | 1.82% | -14.40% | 30.27% | 26.99% | Upgrade
|
| Cost of Revenue | 4,769 | 4,196 | 4,008 | 5,024 | 4,185 | Upgrade
|
| Gross Profit | 1,206 | 1,254 | 1,345 | 1,229 | 614.72 | Upgrade
|
| Selling, General & Admin | 445.49 | 447.41 | 403.44 | 424.13 | 385.08 | Upgrade
|
| Other Operating Expenses | -67.11 | -75.25 | -50.23 | -35.95 | -19.94 | Upgrade
|
| Operating Expenses | 378.38 | 372.16 | 353.21 | 388.19 | 365.14 | Upgrade
|
| Operating Income | 827.48 | 881.71 | 991.53 | 840.69 | 249.57 | Upgrade
|
| Interest Expense | -6.21 | -6.56 | -10.28 | -9.13 | -10.46 | Upgrade
|
| Interest & Investment Income | 44.21 | 47.99 | 38.74 | 19.51 | 20.46 | Upgrade
|
| Earnings From Equity Investments | 2.41 | 1.23 | 3.96 | 1.74 | 0.9 | Upgrade
|
| Currency Exchange Gain (Loss) | 5 | 1.21 | 2.69 | 23.53 | 5.25 | Upgrade
|
| EBT Excluding Unusual Items | 872.89 | 925.58 | 1,027 | 876.35 | 265.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.65 | 1.36 | 0.88 | 0.11 | -2.08 | Upgrade
|
| Asset Writedown | -0.01 | -0 | -0.07 | 0.03 | -0.01 | Upgrade
|
| Other Unusual Items | - | - | 5.78 | -41.42 | 0.6 | Upgrade
|
| Pretax Income | 871.24 | 926.94 | 1,033 | 835.06 | 264.23 | Upgrade
|
| Income Tax Expense | 178.33 | 188.44 | 203.38 | 147.97 | 70.66 | Upgrade
|
| Earnings From Continuing Operations | 692.9 | 738.5 | 829.85 | 687.1 | 193.56 | Upgrade
|
| Net Income to Company | 692.9 | 738.5 | 829.85 | 687.1 | 193.56 | Upgrade
|
| Net Income | 692.9 | 738.5 | 829.85 | 687.1 | 193.56 | Upgrade
|
| Net Income to Common | 692.9 | 738.5 | 829.85 | 687.1 | 193.56 | Upgrade
|
| Net Income Growth | -6.17% | -11.01% | 20.78% | 254.97% | -29.04% | Upgrade
|
| Shares Outstanding (Basic) | 677 | 677 | 677 | 677 | 677 | Upgrade
|
| Shares Outstanding (Diluted) | 677 | 677 | 677 | 677 | 677 | Upgrade
|
| EPS (Basic) | 1.02 | 1.09 | 1.23 | 1.02 | 0.29 | Upgrade
|
| EPS (Diluted) | 1.02 | 1.09 | 1.23 | 1.02 | 0.29 | Upgrade
|
| EPS Growth | -6.17% | -11.01% | 20.78% | 254.97% | -29.04% | Upgrade
|
| Free Cash Flow | 655.99 | 541.14 | 1,078 | 407.79 | 10.31 | Upgrade
|
| Free Cash Flow Per Share | 0.97 | 0.80 | 1.59 | 0.60 | 0.01 | Upgrade
|
| Dividend Per Share | 0.600 | 0.600 | 0.550 | 0.400 | 0.120 | Upgrade
|
| Dividend Growth | - | 9.09% | 37.50% | 233.33% | - | Upgrade
|
| Gross Margin | 20.18% | 23.01% | 25.12% | 19.65% | 12.81% | Upgrade
|
| Operating Margin | 13.85% | 16.18% | 18.52% | 13.44% | 5.20% | Upgrade
|
| Profit Margin | 11.60% | 13.55% | 15.50% | 10.99% | 4.03% | Upgrade
|
| Free Cash Flow Margin | 10.98% | 9.93% | 20.15% | 6.52% | 0.21% | Upgrade
|
| EBITDA | 967.22 | 1,030 | 1,133 | 992.44 | 395.83 | Upgrade
|
| EBITDA Margin | 16.19% | 18.90% | 21.16% | 15.87% | 8.25% | Upgrade
|
| D&A For EBITDA | 139.74 | 148.43 | 141.07 | 151.75 | 146.26 | Upgrade
|
| EBIT | 827.48 | 881.71 | 991.53 | 840.69 | 249.57 | Upgrade
|
| EBIT Margin | 13.85% | 16.18% | 18.52% | 13.44% | 5.20% | Upgrade
|
| Effective Tax Rate | 20.47% | 20.33% | 19.68% | 17.72% | 26.74% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.