China Water Industry Group Limited (HKG:1129)
Hong Kong
· Delayed Price · Currency is HKD 0.380
-0.030 (-7.32%)
Apr 27, 2026, 3:56 PM HKT
HKG:1129 Cash Flow Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | -322.28 | -243.45 | -89.2 | -44.02 | Upgrade
|
| Depreciation & Amortization | - | 171.1 | 179.64 | 198.11 | 177.53 | Upgrade
|
| Loss (Gain) on Sale of Assets | - | -31.23 | -2.92 | -0.53 | -44.94 | Upgrade
|
| Loss (Gain) on Sale of Investments | - | -0.38 | -1.73 | 0.45 | 22.51 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -0.08 | -0.23 | -0.65 | -33.05 | Upgrade
|
| Asset Writedown | - | 160.78 | 46.07 | 40.4 | 56.49 | Upgrade
|
| Change in Accounts Receivable | - | -54.17 | -92.02 | -63.11 | -160.99 | Upgrade
|
| Change in Inventory | - | -8.93 | 10.16 | 195.06 | -139 | Upgrade
|
| Change in Accounts Payable | - | 42.49 | -35.59 | 11.7 | 151.9 | Upgrade
|
| Change in Unearned Revenue | - | -0.52 | 33.19 | -187.91 | 47.19 | Upgrade
|
| Change in Other Net Operating Assets | - | 2.06 | 2.61 | 4.3 | 2.9 | Upgrade
|
| Other Operating Activities | - | 30.38 | 60.46 | 113.93 | 113.75 | Upgrade
|
| Operating Cash Flow | - | 3.42 | 29.59 | 345.31 | 219.66 | Upgrade
|
| Operating Cash Flow Growth | - | -88.44% | -91.43% | 57.20% | -57.44% | Upgrade
|
| Capital Expenditures | - | -26.77 | -125.26 | -244.76 | -174.77 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 5.29 | 0.7 | 2.45 | 3.74 | Upgrade
|
| Cash Acquisitions | - | - | -55.88 | -31.54 | -19.49 | Upgrade
|
| Divestitures | - | 179.39 | 21.45 | -102.58 | 12.23 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -58.43 | -50.78 | -101.39 | -60.18 | Upgrade
|
| Investment in Securities | - | 4.43 | 17.21 | -14.2 | 255.13 | Upgrade
|
| Other Investing Activities | - | -4.95 | -36.27 | 10.38 | -12.66 | Upgrade
|
| Investing Cash Flow | - | 98.96 | -228.84 | -481.65 | -69.95 | Upgrade
|
| Short-Term Debt Issued | - | - | 5.71 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 115.59 | 600.81 | 651.23 | 473.03 | Upgrade
|
| Total Debt Issued | - | 115.59 | 606.52 | 651.23 | 473.03 | Upgrade
|
| Short-Term Debt Repaid | - | -2.47 | -1.19 | -3.77 | -5.86 | Upgrade
|
| Long-Term Debt Repaid | - | -273.98 | -380.82 | -716.84 | -670.38 | Upgrade
|
| Total Debt Repaid | - | -276.45 | -382.01 | -720.62 | -676.25 | Upgrade
|
| Net Debt Issued (Repaid) | - | -160.86 | 224.51 | -69.39 | -203.22 | Upgrade
|
| Issuance of Common Stock | - | - | - | 247.43 | - | Upgrade
|
| Other Financing Activities | - | -51.99 | -73.08 | -135.27 | -67.67 | Upgrade
|
| Financing Cash Flow | - | -212.85 | 151.43 | 42.77 | -270.88 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -0.76 | -3.82 | -13.34 | -20.12 | Upgrade
|
| Net Cash Flow | - | -111.23 | -51.63 | -106.91 | -141.3 | Upgrade
|
| Free Cash Flow | - | -23.35 | -95.67 | 100.55 | 44.9 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 123.96% | -84.90% | Upgrade
|
| Free Cash Flow Margin | - | -4.35% | -12.77% | 8.25% | 4.08% | Upgrade
|
| Free Cash Flow Per Share | - | -0.08 | -0.33 | 0.44 | 0.28 | Upgrade
|
| Cash Interest Paid | - | 50.8 | 52.47 | 80.86 | 75.24 | Upgrade
|
| Cash Income Tax Paid | - | 36.66 | 23.69 | 28.71 | 69.15 | Upgrade
|
| Levered Free Cash Flow | - | -145.27 | -108.07 | -188.03 | -444.94 | Upgrade
|
| Unlevered Free Cash Flow | - | -111.77 | -79.19 | -145.82 | -403.42 | Upgrade
|
| Change in Working Capital | - | -19.07 | -81.64 | -39.97 | -98.01 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.