HKG:1129 Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	259	186	122	385	368	495	Upgrade
Market Cap Growth	40.94%	52.71%	-68.28%	4.69%	-25.68%	28.10%	Upgrade
Enterprise Value	1,120	1,081	1,375	1,483	1,350	1,494	Upgrade
PS Ratio	1.11	0.80	0.23	0.51	0.30	0.45	Upgrade
PB Ratio	0.30	0.21	0.12	0.24	0.19	0.26	Upgrade
P/FCF Ratio	-	-	-	-	3.66	11.02	Upgrade
P/OCF Ratio	-	-	35.71	13.01	1.07	2.25	Upgrade
EV/Sales Ratio	4.79	4.62	2.56	1.98	1.11	1.36	Upgrade
EV/EBITDA Ratio	46.08	46.64	50.26	64.47	5.52	5.27	Upgrade
EV/EBIT Ratio	-	-	-	-	13.89	9.90	Upgrade
EV/FCF Ratio	-	-	-	-	13.42	33.27	Upgrade
Debt / Equity Ratio	0.75	0.75	0.77	0.60	0.41	0.44	Upgrade
Debt / EBITDA Ratio	28.53	28.53	11.64	14.69	2.61	2.59	Upgrade
Debt / FCF Ratio	-	-	-	-	7.66	18.94	Upgrade
Net Debt / Equity Ratio	0.72	0.72	0.68	0.45	0.24	0.21	Upgrade
Net Debt / EBITDA Ratio	27.25	27.25	26.05	32.21	1.84	1.44	Upgrade
Net Debt / FCF Ratio	-	-	-30.53	-7.74	4.49	9.06	Upgrade
Quick Ratio	0.86	0.86	0.85	0.86	1.12	0.83	Upgrade
Current Ratio	0.93	0.93	1.26	1.17	1.31	1.13	Upgrade
Asset Turnover	0.11	0.11	0.19	0.22	0.33	0.23	Upgrade
Return on Equity (ROE)	-31.12%	-31.12%	-24.78%	-12.06%	-1.55%	1.24%	Upgrade
Return on Assets (ROA)	-3.05%	-3.05%	-2.23%	-2.06%	1.66%	1.99%	Upgrade
Return on Capital Employed (ROCE)	-10.90%	-10.90%	-6.70%	-4.90%	4.00%	6.50%	Upgrade
Earnings Yield	-106.49%	-148.00%	-263.89%	-63.22%	-24.25%	-8.89%	Upgrade
FCF Yield	-	-	-19.12%	-24.84%	27.34%	9.07%	Upgrade
Buyback Yield / Dilution	-101.96%	-101.96%	-	-24.95%	-44.05%	-	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.