BoardWare Intelligence Technology Limited (HKG:1204)
Hong Kong
· Delayed Price · Currency is HKD 1.700
+0.050 (3.03%)
Apr 29, 2026, 3:45 PM HKT
HKG:1204 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 733.92 | 648.01 | 717.6 | 580.83 | 534.3 | Upgrade
|
| Revenue Growth (YoY) | 13.26% | -9.70% | 23.55% | 8.71% | 12.41% | Upgrade
|
| Cost of Revenue | 589.91 | 523.22 | 601.95 | 480.48 | 422.19 | Upgrade
|
| Gross Profit | 144.01 | 124.8 | 115.65 | 100.35 | 112.11 | Upgrade
|
| Selling, General & Admin | 122.37 | 122.29 | 104.17 | 83.18 | 80.34 | Upgrade
|
| Research & Development | 19.59 | 18.39 | 10.04 | 6.69 | - | Upgrade
|
| Other Operating Expenses | - | - | - | - | 0.07 | Upgrade
|
| Operating Expenses | 146.89 | 140.57 | 114.56 | 88.93 | 80.41 | Upgrade
|
| Operating Income | -2.88 | -15.77 | 1.09 | 11.42 | 31.7 | Upgrade
|
| Interest Expense | -1.83 | -1.56 | -0.81 | -2.23 | -2.47 | Upgrade
|
| Interest & Investment Income | - | 2.74 | 2.25 | 1.26 | 0.77 | Upgrade
|
| Earnings From Equity Investments | -0.03 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.6 | 1.63 | -0.89 | 0.38 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 15.66 | 14.69 | 5.81 | -4.16 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 9.32 | 1.73 | 7.45 | 6.68 | 30 | Upgrade
|
| Asset Writedown | -0.1 | -0.13 | - | - | - | Upgrade
|
| Other Unusual Items | 0.2 | - | - | - | - | Upgrade
|
| Pretax Income | 9.42 | 1.61 | 7.45 | 6.68 | 30 | Upgrade
|
| Income Tax Expense | 1.28 | 0.66 | 2.94 | 3.43 | 6 | Upgrade
|
| Earnings From Continuing Operations | 8.14 | 0.95 | 4.5 | 3.25 | 24 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0 | - | Upgrade
|
| Net Income | 8.14 | 0.95 | 4.5 | 3.25 | 24 | Upgrade
|
| Net Income to Common | 8.14 | 0.95 | 4.5 | 3.25 | 24 | Upgrade
|
| Net Income Growth | 755.15% | -78.85% | 38.44% | -86.45% | -19.61% | Upgrade
|
| Shares Outstanding (Basic) | 500 | 500 | 500 | 418 | 345 | Upgrade
|
| Shares Outstanding (Diluted) | 500 | 500 | 500 | 418 | 349 | Upgrade
|
| Shares Change (YoY) | - | - | 19.67% | 19.78% | 3.64% | Upgrade
|
| EPS (Basic) | 0.02 | 0.00 | 0.01 | 0.01 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.00 | 0.01 | 0.01 | 0.07 | Upgrade
|
| EPS Growth | 755.15% | -78.85% | 15.69% | -88.69% | -22.44% | Upgrade
|
| Free Cash Flow | - | 22.57 | -79.39 | 56.98 | -53.92 | Upgrade
|
| Free Cash Flow Per Share | - | 0.04 | -0.16 | 0.14 | -0.15 | Upgrade
|
| Gross Margin | 19.62% | 19.26% | 16.12% | 17.28% | 20.98% | Upgrade
|
| Operating Margin | -0.39% | -2.43% | 0.15% | 1.97% | 5.93% | Upgrade
|
| Profit Margin | 1.11% | 0.15% | 0.63% | 0.56% | 4.49% | Upgrade
|
| Free Cash Flow Margin | - | 3.48% | -11.06% | 9.81% | -10.09% | Upgrade
|
| EBITDA | 4.43 | -8.47 | 6.95 | 15.75 | 35.76 | Upgrade
|
| EBITDA Margin | 0.60% | -1.31% | 0.97% | 2.71% | 6.69% | Upgrade
|
| D&A For EBITDA | 7.31 | 7.31 | 5.86 | 4.33 | 4.06 | Upgrade
|
| EBIT | -2.88 | -15.77 | 1.09 | 11.42 | 31.7 | Upgrade
|
| EBIT Margin | -0.39% | -2.43% | 0.15% | 1.97% | 5.93% | Upgrade
|
| Effective Tax Rate | 13.60% | 40.83% | 39.54% | 51.35% | 19.99% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.