BoardWare Intelligence Technology Limited (HKG:1204)
Hong Kong
· Delayed Price · Currency is HKD 1.700
+0.050 (3.03%)
Apr 29, 2026, 3:45 PM HKT
HKG:1204 Balance Sheet
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Cash & Equivalents | 66.45 | 85.87 | 28.73 | 105.52 | 14.49 | Upgrade
|
| Short-Term Investments | 64.55 | 78.09 | 64.37 | 54.75 | 7 | Upgrade
|
| Cash & Short-Term Investments | 131 | 163.96 | 93.1 | 160.27 | 21.48 | Upgrade
|
| Cash Growth | -20.10% | 76.11% | -41.91% | 645.99% | -38.03% | Upgrade
|
| Accounts Receivable | 380.12 | 311.17 | 334.98 | 232.57 | 281.79 | Upgrade
|
| Other Receivables | 0.13 | 3.55 | 2.45 | 2.27 | 0.36 | Upgrade
|
| Receivables | 380.25 | 314.72 | 337.44 | 234.83 | 282.14 | Upgrade
|
| Inventory | 8.78 | 13.47 | 21.93 | 56.57 | 29.99 | Upgrade
|
| Prepaid Expenses | - | - | - | - | 3.45 | Upgrade
|
| Restricted Cash | - | - | - | - | 2.93 | Upgrade
|
| Other Current Assets | 73.68 | 19.22 | 57.22 | 56.14 | 39.11 | Upgrade
|
| Total Current Assets | 593.7 | 511.38 | 509.68 | 507.81 | 379.11 | Upgrade
|
| Property, Plant & Equipment | 48.08 | 42.76 | 19.42 | 26.26 | 19.97 | Upgrade
|
| Long-Term Investments | 0.14 | 0.12 | 0.11 | - | - | Upgrade
|
| Other Intangible Assets | 2.99 | 2.17 | 0.78 | 1.58 | 2.42 | Upgrade
|
| Long-Term Accounts Receivable | 23.81 | 14.73 | 17.29 | 17.41 | 18.97 | Upgrade
|
| Long-Term Deferred Tax Assets | 0.48 | 0.61 | 1.57 | 1.38 | 0.84 | Upgrade
|
| Long-Term Deferred Charges | - | - | - | 0.04 | 0.02 | Upgrade
|
| Other Long-Term Assets | 28.42 | 13.89 | 34.56 | 18.59 | 14.79 | Upgrade
|
| Total Assets | 697.61 | 585.66 | 583.4 | 573.06 | 436.12 | Upgrade
|
| Accounts Payable | 187.05 | 155.09 | 174.17 | 116.39 | 108.75 | Upgrade
|
| Accrued Expenses | 22.26 | 19.76 | 14.39 | 15.17 | 9.7 | Upgrade
|
| Short-Term Debt | - | 14.7 | 11.05 | - | - | Upgrade
|
| Current Portion of Long-Term Debt | 79.35 | - | - | - | 25.52 | Upgrade
|
| Current Portion of Leases | 5.17 | 9.02 | 7.14 | 6.65 | 6.09 | Upgrade
|
| Current Income Taxes Payable | 1.4 | 1.08 | 3.52 | 6.09 | 7.27 | Upgrade
|
| Current Unearned Revenue | 36.54 | 33.05 | 26.68 | 84.74 | 45.32 | Upgrade
|
| Other Current Liabilities | 6.64 | 3.36 | 2.39 | 4 | 11.18 | Upgrade
|
| Total Current Liabilities | 338.41 | 236.05 | 239.33 | 233.02 | 213.84 | Upgrade
|
| Long-Term Debt | 5.04 | - | - | - | 5.93 | Upgrade
|
| Long-Term Leases | 2.12 | 5.76 | 4.02 | 5.51 | 3.98 | Upgrade
|
| Long-Term Unearned Revenue | 6.93 | 7.85 | 2.81 | 3.5 | 5.58 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 0.05 | 0.06 | 1.22 | - | - | Upgrade
|
| Other Long-Term Liabilities | - | - | - | - | 37.9 | Upgrade
|
| Total Liabilities | 352.55 | 249.71 | 247.38 | 242.04 | 267.23 | Upgrade
|
| Common Stock | 5 | 5 | 5 | 5 | - | Upgrade
|
| Additional Paid-In Capital | 340.07 | 168.03 | 168.03 | 168.03 | 48.1 | Upgrade
|
| Retained Earnings | - | 164.8 | 163.84 | 159.34 | 156.09 | Upgrade
|
| Comprehensive Income & Other | - | -1.88 | -0.85 | -1.35 | -35.31 | Upgrade
|
| Shareholders' Equity | 345.07 | 335.95 | 336.03 | 331.02 | 168.88 | Upgrade
|
| Total Liabilities & Equity | 697.61 | 585.66 | 583.4 | 573.06 | 436.12 | Upgrade
|
| Total Debt | 91.68 | 29.48 | 22.21 | 12.16 | 41.53 | Upgrade
|
| Net Cash (Debt) | 39.32 | 134.48 | 70.89 | 148.11 | -20.05 | Upgrade
|
| Net Cash Growth | -70.76% | 89.70% | -52.14% | - | - | Upgrade
|
| Net Cash Per Share | 0.08 | 0.27 | 0.14 | 0.35 | -0.06 | Upgrade
|
| Filing Date Shares Outstanding | 500 | 500 | 500 | 500 | 346.94 | Upgrade
|
| Total Common Shares Outstanding | 500 | 500 | 500 | 500 | 346.94 | Upgrade
|
| Working Capital | 255.29 | 275.33 | 270.36 | 274.79 | 165.27 | Upgrade
|
| Book Value Per Share | 0.69 | 0.67 | 0.67 | 0.66 | 0.49 | Upgrade
|
| Tangible Book Value | 342.08 | 333.78 | 335.25 | 329.44 | 166.46 | Upgrade
|
| Tangible Book Value Per Share | 0.68 | 0.67 | 0.67 | 0.66 | 0.48 | Upgrade
|
| Buildings | - | - | - | 5.46 | 5.46 | Upgrade
|
| Machinery | - | 40.76 | 20.15 | 16.15 | 12.76 | Upgrade
|
| Construction In Progress | - | - | - | 1.71 | - | Upgrade
|
| Leasehold Improvements | - | 20.06 | 14.83 | 12.52 | 8.58 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.